JN Group Inc.

JN Group Inc.

TTSE:6634
60.00
JPY
0.00
(0.00%)
-34.76EPS
3.59BMarket Cap
Jan 15Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
457.54
546.92
511.25
821.7
820.08
746.96
648.82
440.21
325.26
116.08
31.89
66.67
98.11
32.66
Basic EPS, GAAP
39.79
54.07
-3.14
-71.78
60.68
-31.82
-85.4
-91.36
20.39
33.95
-24.2
-9.07
-20.05
-34.76
Free Cash Flow per Basic Share
-55.41
109.86
-105.81
12.8
-108.82
-17.33
-46.36
-20.93
-15.14
-12.99
-9.02
-11.4
-1.34
- -
Dividend per Share
- -
- -
0.09
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
212.57
276.21
308.41
244.13
261.23
217.86
102.32
7.9
56.69
121.72
108.96
114.01
84.2
102.11
Tangible Book Value per Share
183.3
224.28
-25.03
-60.42
229.65
203.37
92.12
1.56
55.99
88.09
77.32
62.17
41.26
73.76
Basic Weighted Avg Shares
11
12
15
15
15
15
15
15
15
24
27
32
36
27
Sales/Revenue/Turnover
4,948
6,375
7,417
12,231
12,199
11,125
9,670
6,561
4,848
2,758
867
2,130
3,562
892
Operating Margin (%)
5.24
1.29
-7.14
-5.07
-7.5
3.77
-6.55
-9.46
-4.3
15.49
-24.41
-11.58
-6.28
-36.02
Depreciation Expense
157
88
276
638
467
259
148
100
71
93
115
176
263
- -
Net Income, GAAP
430
630
-45
-1,068
903
-474
-1,273
-1,362
304
807
-658
-290
-728
-949
Effective Tax Rate (%)
8.61
13.34
298.45
- -
16.22
- -
- -
- -
15.82
1.16
- -
- -
- -
- -
Profit Margin (%)
8.7
9.89
-0.61
-8.74
7.4
-4.26
-13.16
-20.75
6.27
29.25
-75.89
-13.6
-20.44
-106.43
Working Capital
2,284
4,432
3,050
852
1,832
1,987
404
583
548
1,113
1,289
1,513
980
1,503
LT Debt
228
1,951
4,471
3,885
1,638
1,423
211
726
681
11
- -
208
3,749
187
Total Equity
2,665
3,551
4,726
3,801
4,526
3,953
2,235
825
946
3,307
2,962
4,331
3,028
2,931
Return on Invested Capital (%)
9.59
1.5
11.57
- -
-8.23
- -
- -
- -
-6.77
14.25
- -
- -
- -
- -
Return on Capital (%)
17.35
13.69
-3.34
- -
10.92
- -
- -
- -
14.66
28.2
- -
- -
- -
- -
Return on Common Equity (%)
24.11
21.46
-1.13
-25.92
24.01
-13.29
-53.35
-165.78
63.14
38.85
-20.98
-7.95
-20.08
-30.9

Capital Structure

JPY

•

in mil. unless spec.
Nov'23
Feb'24
May'24
ST Debt
11
11
132
LT Borrowings
- -
20
187
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
27
27
29
Market Capitalization
3,913
4,104
3,588

Working Capital

JPY

•

in mil. unless spec.
Nov'23
Feb'24
May'24
Total Current Assets
1,396
1,362
1,941
Cash, Cash Equivalents & STI
484
318
810
Accounts Receivable, Net
207
265
414
Inventories
492
590
599
Total Current Liabilities
107
83
438
Payables & Accruals
- -
- -
- -
ST Debt
11
11
132
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
15.03%
53.99%
-30.08%
Free Cash Flow
-108.29%
-9.91%
-86.64%
Net Income, GAAP
204.46%
-8.61%
151.33%
Sales/Revenue/Turnover
8.58%
15.04%
67.22%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
251
235
- -
- -
2,130
2025
- -
- -
- -
- -
3,562
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-2.22
-5.18
- -
- -
-9.07
2025
- -
- -
- -
- -
-20.05
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Naoki Ishihara
Full Time Employees
99
Sector
Retail trade
Industry
Apparel/Footwear retail
Address
2-32-1 Hanamaki Hanamaki IW Japan 025-0323
IPO Date
Jun 22, 2007
Business
NCXX Group Inc. (6634.T) is a Japan-based holding company that engages in the management strategy formulation and administration of group companies primarily operating in IoT solutions, metaverse digital content, crypto asset and blockchain businesses, rehabilitation and nursing care robots, and agricultural ICT. The company offers core products and services including metaverse and VR content development such as games and e-books; blockchain-based cryptocurrency services and exchange platforms; M2M modules and mobile communication equipment with maintenance; rehabilitation and AI nursing care robots; agricultural ICT solutions; system development for industries like manufacturing, finance, and logistics; internet travel quotation services; and manufacturing of ethnic clothing and miscellaneous goods. It conducts operations in Japan, Hong Kong, and internationally, with a focus on technology sectors targeting corporate clients, healthcare providers, agricultural businesses, and digital content consumers. Founded in 1984 and headquartered in Hanamaki, Iwate Prefecture, Japan, NCXX Group oversees subsidiaries involved in these diverse segments through a group-optimized management approach that allocates resources based on business priorities. In recent developments, the company reports significant revenue growth in its fiscal second quarter ending August 2025, driven by entry into the Web3 sector and acceleration of M&A activities to enhance revenue streams; it also announced consolidated results for the third quarter of the fiscal year ending November 2025, reflecting ongoing strategic expansions in high-growth areas like digital assets and IoT.