Shirai Electronics Industrial Co., Ltd.

Shirai Electronics Industrial Co., Ltd.

TTSE:6658
543.00
JPY
-22.00
(-3.89%)
10.56BMarket Cap
Nov 06Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1,831.61
2,128.14
2,100.88
2,006.64
2,040.99
2,048.86
1,870.18
1,599.69
2,109.37
2,369.13
2,035.74
1,944.9
1,944.4
- -
Basic EPS, GAAP
82.79
50.31
6.58
21.83
3.86
-16.17
-35.78
-14.88
95.22
148.72
104.99
137.56
87.41
- -
Free Cash Flow per Basic Share
34.35
79.14
52.38
4.58
-67.19
-74.35
2.72
2.08
118.75
193.7
204.19
136.3
90.28
- -
Dividend per Share
- -
- -
4.94
4.94
4.94
4.94
5.01
- -
- -
9.95
21.39
25.86
30.18
- -
Book Value per Share
210.38
258.11
248.88
243.8
256.54
215.25
167.73
165.94
284.22
425.07
520.5
657.9
730.94
- -
Tangible Book Value per Share
193.64
240.22
233.35
224.41
232.35
194.78
150.99
151.49
271.22
414.42
509.41
646.63
719.47
- -
Basic Weighted Avg Shares
14
14
14
14
14
14
14
14
14
14
14
15
15
15
Sales/Revenue/Turnover
25,596
29,740
29,359
28,042
28,522
28,632
26,135
22,355
29,397
32,864
28,833
29,337
29,118
- -
Operating Margin (%)
3.16
2.26
3
2.41
1.54
1.27
-0.37
0.53
5.3
8.62
8
8.78
6.97
- -
Depreciation Expense
910
995
880
859
964
1,115
1,203
1,073
1,077
1,108
1,048
922
893
- -
Net Income, GAAP
1,157
703
92
305
54
-226
-500
-208
1,327
2,063
1,487
2,075
1,309
- -
Effective Tax Rate (%)
- -
26.9
82.5
35.93
83.76
187.2
- -
- -
5.12
14.93
27.76
17.59
23.85
- -
Profit Margin (%)
4.52
2.36
0.31
1.09
0.19
-0.79
-1.91
-0.93
4.51
6.28
5.16
7.07
4.5
- -
Working Capital
-1,493
-1,495
-988
-899
-1,168
-1,385
-1,479
-971
-1,392
742
2,501
2,700
3,575
- -
LT Debt
4,356
3,800
3,906
3,475
4,165
4,494
5,239
5,872
4,188
3,869
2,832
1,047
593
- -
Total Equity
3,117
3,781
3,600
3,516
3,718
3,149
2,509
2,474
4,097
5,981
7,929
10,053
11,108
- -
Return on Invested Capital (%)
- -
3.6
1.07
3.12
0.52
-2.19
- -
- -
10.07
16.81
12.18
15.9
11.72
- -
Return on Capital (%)
- -
6.71
0.83
3.21
0.47
-3.19
- -
- -
10.24
15.78
12.3
16.47
10.38
- -
Return on Common Equity (%)
47.95
21.48
2.6
8.86
1.54
-6.86
-18.68
-8.92
42.43
41.94
21.64
23.36
12.53
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
2,366
1,443
- -
LT Borrowings
717
572
- -
LT Finance Leases
- -
21
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
15
15
Market Capitalization
9,980
10,557
6,748

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
10,531
10,452
- -
Cash, Cash Equivalents & STI
1,065
826
- -
Accounts Receivable, Net
4,564
4,590
- -
Inventories
2,975
3,084
- -
Total Current Liabilities
7,814
6,877
- -
Payables & Accruals
- -
- -
- -
ST Debt
2,366
1,443
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.78%
36.29%
10.49%
Free Cash Flow
383.86%
1,122.75%
-34.24%
Net Income, GAAP
-101.43%
-141.56%
-36.92%
Sales/Revenue/Turnover
0.64%
6.4%
-0.75%
Total Cash Common Dividend
- -
- -
15.9%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
29,337
2026
- -
- -
- -
- -
29,118
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
137.56
2026
- -
- -
- -
- -
87.41
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
25.86
2026
- -
- -
- -
- -
30.18
2027
- -
- -
- -
- -
- -

Company Description

CEO
Manabu Goto
Full Time Employees
1,211
Sector
Electronic technology
Industry
Electronic components
Address
1477-8, Minamizakura Yasu Japan 520-2322
IPO Date
Mar 13, 2006
Business
Shirai Electronics Industrial Co., Ltd. manufactures and sells printed circuit boards (PCBs) and PCB visual inspection machines primarily in Japan and internationally. The company offers transparent flexible PCBs utilizing proprietary Super-Polyethylene-Terephthalate (SPET) material that supports surface-mount technology (SMT) assembly with high heat resistance for applications in amusement, medical, and electronic devices; multilayer rigid PCBs; high-functionality PCBs for high-speed devices; and MEMS-related PCBs; as well as PCB automated visual inspection machines and related services including assembly. Founded in 1966 and headquartered in Yasu, Shiga, Japan, Shirai operates production facilities in Japan and subsidiaries across China, Hong Kong, Thailand, Mexico, and most recently established Shirai Electronics Trading (India) Pvt. Ltd. in Bangalore, India in 2025 to expand its global sales network. The company serves industries such as automotive, audiovisual equipment, telecommunications, control/display systems, communications, and office equipment including multifunction printers. In fiscal year ended March 2025, consolidated annual revenue reached 29,337 million JPY with 1,226 employees. Recent activities include completion of an equity buyback program in May 2025 for 182,000 shares at approximately 99.98 million JPY and exhibition at the Japan Mobility Show Bizweek 2024 to showcase its PCB technologies.