Tokyo Cosmos Electric Co., Ltd.

Tokyo Cosmos Electric Co., Ltd.

TTSE:6772
1,015.00
JPY
-9.00
(-0.88%)
8.19BMarket Cap
Nov 09Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
959.11
978
913.17
1,046.34
1,307.75
1,308.33
1,152.76
1,016.82
1,305.6
1,509.45
1,533.4
1,555.13
1,421.06
- -
Basic EPS, GAAP
46.3
8.61
-27.68
11.02
31.85
46.98
5.35
-20.88
86.48
165.53
141.4
104.94
4.16
- -
Free Cash Flow per Basic Share
64.29
9.54
-76.82
-45.49
-96.52
35.38
-93.88
26.75
134.72
205.49
214.97
144.52
37.25
- -
Dividend per Share
7.92
8.9
8.94
6.17
6.15
6.03
7.86
6.01
4.16
5.9
12.39
28.6
34.54
- -
Book Value per Share
485.37
500.44
441.66
455.77
484.45
524.58
512.17
521.01
661.18
832.57
1,037.43
1,120.91
1,142.73
- -
Tangible Book Value per Share
484.44
498.68
439.15
452.66
482.01
522.77
478.68
489.62
635.35
813.5
1,025.58
1,117.31
1,135.61
- -
Basic Weighted Avg Shares
8
8
8
8
8
8
8
8
7
7
7
7
7
7
Sales/Revenue/Turnover
7,525
7,670
7,159
8,202
10,240
10,238
8,934
7,865
9,511
10,713
10,435
10,506
9,601
- -
Operating Margin (%)
6.66
2.33
-1.41
3.92
3.65
4.08
2.1
0.62
8.36
12.6
12.09
9.9
4.76
- -
Depreciation Expense
262
303
338
391
497
791
559
649
661
625
512
450
359
- -
Net Income, GAAP
363
68
-217
86
249
368
41
-162
630
1,175
962
709
28
- -
Effective Tax Rate (%)
33.39
59.18
- -
49.45
29.18
33.26
45.99
301.32
29.8
22.21
30.77
30.99
80.55
- -
Profit Margin (%)
4.83
0.88
-3.03
1.05
2.44
3.59
0.46
-2.05
6.62
10.97
9.22
6.75
0.29
- -
Working Capital
2,996
2,458
1,981
2,473
1,728
1,925
1,453
2,982
3,540
4,530
5,183
5,279
4,911
- -
LT Debt
1,117
548
1,180
2,392
2,220
1,936
1,685
3,195
2,766
2,126
1,507
978
899
- -
Total Equity
3,808
3,925
3,462
3,571
3,795
4,066
3,969
3,947
4,680
5,916
7,003
7,576
7,726
- -
Return on Invested Capital (%)
5.4
1.26
- -
2.25
3.24
3.32
1.2
-1.06
5.6
10.3
8.68
7.62
0.98
- -
Return on Capital (%)
6.25
1.34
- -
1.38
3.36
4.67
0.66
-2.66
6.74
12.07
10.02
7.83
0.36
- -
Return on Common Equity (%)
9.91
1.75
-5.88
2.46
6.77
9.35
1.03
-4.08
14.61
22.17
14.9
9.73
0.37
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
406
363
- -
LT Borrowings
744
617
- -
LT Finance Leases
- -
283
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
12,143
8,187
7,504

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
7,217
6,896
- -
Cash, Cash Equivalents & STI
2,826
2,951
- -
Accounts Receivable, Net
1,851
1,346
- -
Inventories
1,823
1,848
- -
Total Current Liabilities
2,420
1,985
- -
Payables & Accruals
- -
- -
- -
ST Debt
406
363
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.71%
14.7%
1.98%
Free Cash Flow
-24.09%
63.17%
-74.22%
Net Income, GAAP
-102.57%
-108.81%
-96.04%
Sales/Revenue/Turnover
3.77%
4.61%
-8.62%
Total Cash Common Dividend
22.66%
50.93%
20.78%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
10,506
2026
- -
- -
- -
- -
9,601
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
104.94
2026
- -
- -
- -
- -
4.16
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
28.6
2026
- -
- -
- -
- -
34.54
2027
- -
- -
- -
- -
- -

Company Description

CEO
Yasuto Monden
Full Time Employees
601
Sector
Electronic technology
Industry
Electronic components
Address
2-12-1 Sobudai Zama KN Japan 252-8550
IPO Date
Nov 24, 1970
Business
Tokyo Cosmos Electric Co., Ltd. is a Japan-based manufacturer specializing in electronic components, primarily variable resistors (potentiometers), trimmer potentiometers, and automotive electrical components including angle sensors and sensor film heaters. The company produces a wide range of products such as long-life potentiometers, non-contact angle sensors, encoding switches, PTC heat-generating films (film heaters), and various sensors for automotive and industrial applications. Its product portfolio serves markets including automotive, motorcycles, construction and agricultural machinery, industrial equipment, information and communication devices, and healthcare sectors. Tokyo Cosmos Electric operates globally, with headquarters in Zama, Kanagawa Prefecture, Japan, and was founded in 1947. In recent developments, Tokyo Cosmos Electric announced a stock split in 2025 to increase its issued shares substantially, aiming to enhance liquidity. A notable strategic event includes the proposed acquisition by Bourns, Inc. in mid-2025 valued at approximately ¥10.9 billion; however, Bourns canceled the acquisition in August 2025 due to unmet conditions precedent. The company continues to expand its automotive components business, including throttle position sensors, power steering torque sensors, and other advanced sensor technologies. It also offers new product developments in film heaters used for anti-collision vehicle cameras and preventive safety devices. Tokyo Cosmos Electric remains focused on innovation in sensor technology, potentiometer precision, and heater applications for transportation and industrial sectors.