Nihon Dempa Kogyo Co., Ltd.

Nihon Dempa Kogyo Co., Ltd.

TTSE:6779
2,626.00
JPY
-217.00
(-7.63%)
26.85BMarket Cap
Nov 09Next Earn
Nihon Dempa Kogyo Co., Ltd.
TSE:6779
(Tokyo Stock Exchange)

Recent

price

2,626.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
2,798.51
2,588.2
2,583.7
2,586.79
2,431.83
2,285.19
2,231.29
2,239.55
2,165.51
2,011.15
1,997.27
2,313.88
2,282.41
2,179.39
2,301.15
2,372.89
- -
Revenue per Share
88.54
89.61
-14.75
9.22
-28.99
16.15
31.13
-519.84
-12.79
-443.78
100.69
277.97
268.68
101.11
77.71
89.7
- -
Basic EPS, GAAP
41.72
-74.74
-109.27
22.31
-43.26
199.43
-99.61
-422.82
-95.49
-63.08
-109.61
108.23
143.01
206.81
63.44
-110.15
- -
Free Cash Flow per Basic Share
20.02
19.92
19.96
19.97
19.82
20.13
19.92
19.97
0.15
0.05
- -
- -
18.39
19.93
29.97
30.14
- -
Dividend per Share
1,187.6
1,330.84
1,259.62
1,354.29
1,401.51
1,309.48
1,285.77
769.83
750.33
272.57
690.53
1,020.99
1,039.35
1,186.99
1,264.9
1,392.04
- -
Book Value per Share
1,135.28
1,278.83
1,211.2
1,299.87
1,345.21
1,256.44
1,235.43
757.04
737.13
260.95
681.56
1,012.48
1,024.82
1,125.41
1,166.03
1,250.68
- -
Tangible Book Value per Share
20
20
20
20
20
20
20
20
20
20
20
20
23
23
23
23
23
Basic Weighted Avg Shares
54,934
50,804
50,623
50,774
47,730
44,850
43,791
43,952
42,498
39,468
39,195
45,408
52,508
50,309
53,064
54,629
- -
Sales/Revenue/Turnover
3.81
3.27
-0.23
0.51
-1.92
0.16
16.46
-21.88
0.96
-21
7.26
11.41
15.86
8.64
8.71
6.14
- -
Operating Margin (%)
3,247
3,040
3,425
3,923
3,809
3,558
3,641
4,094
3,469
3,697
3,104
2,974
3,101
3,274
3,427
3,911
- -
Depreciation Expense
1,738
1,759
-289
181
-569
317
611
-10,202
-251
-8,709
1,976
5,455
6,181
2,334
1,792
2,065
- -
Net Income, GAAP
- -
- -
- -
5.24
258.5
- -
- -
- -
- -
- -
23.73
- -
17.03
25.41
39.32
19.08
- -
Effective Tax Rate (%)
3.16
3.46
-0.57
0.36
-1.19
0.71
1.4
-23.21
-0.59
-22.07
5.04
12.01
11.77
4.64
3.38
3.78
- -
Profit Margin (%)
19,535
17,080
20,298
20,707
22,129
15,408
12,428
6,403
9,795
-1,063
28,480
24,833
28,470
26,335
31,327
30,002
- -
Working Capital
20,417
18,259
22,510
21,557
19,370
12,008
12,756
13,325
14,860
9,284
33,155
25,465
25,395
22,458
27,979
27,325
- -
LT Debt
24,652
26,123
26,147
26,581
27,507
25,700
25,234
15,108
14,725
5,349
13,551
20,036
24,038
27,372
29,168
31,916
- -
Total Equity
- -
- -
- -
0.39
-0.47
- -
- -
- -
- -
- -
4.84
- -
13.85
6.14
4.96
4.49
- -
Return on Invested Capital (%)
- -
- -
- -
0.75
-1.73
- -
- -
- -
- -
- -
5.39
- -
14.21
6
4.4
4.4
- -
Return on Capital (%)
7.12
6.93
-1.11
0.69
-2.1
1.19
2.4
-50.58
-1.68
-86.77
20.91
32.48
28.05
9.08
6.34
6.76
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
1,969
2,212
- -
LT Borrowings
24,656
24,807
- -
LT Finance Leases
2,140
2,518
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
23
23
23
Market Capitalization
21,424
26,848
78,534

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
44,017
43,977
- -
Cash, Cash Equivalents & STI
16,362
11,605
- -
Accounts Receivable, Net
13,210
13,798
- -
Inventories
11,428
12,443
- -
Total Current Liabilities
13,381
13,975
- -
Payables & Accruals
- -
- -
- -
ST Debt
1,969
2,212
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.29%
19.54%
9.42%
Free Cash Flow
-30.45%
-88.28%
-273.34%
Net Income, GAAP
159.16%
23.83%
15.23%
Sales/Revenue/Turnover
2.26%
7.15%
2.95%
Total Cash Common Dividend
- -
- -
0.43%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
53,064
2026
- -
- -
- -
- -
54,629
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
77.71
2026
- -
- -
- -
- -
89.7
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
29.97
2026
- -
- -
- -
- -
30.14
2027
- -
- -
- -
- -
- -
Business
Nihon Dempa Kogyo Co., Ltd. (NDK) manufactures and sells quartz crystal devices and related products for use in automotive electronics, mobile communications, IoT devices, network equipment, consumer electronics, and 5G applications; core offerings include crystal units, crystal oscillators such as TCXOs, OCXOs, and low-voltage automotive types, frequency synthesizers, signal generators, millimeter-wave converters, synthetic quartz crystals, optical components, QCM sensors, outgas analysis systems, and SAW devices produced by subsidiary NDK SAW Devices Co., Ltd. Founded in 1948 and headquartered in Tokyo, Japan, the company operates globally with production facilities and sales in Japan, China, the United States, Germany, Korea, Mexico, Hungary, and other Asian regions. In 2025, NDK developed the high-stability TCXO NT5032SQ and compact OCXOs NH7050XA/NH9070XB for 5G base stations operating up to +105°C, launched the world's smallest low-ESR NX0806AA crystal unit and low-voltage NZ2016SFA/SF oscillators compliant with AEC-Q100/Q200, announced termination of its ultrasound probe business, formulated a new medium-term management plan, reported consolidated financial results for the year ended March 31, 2025, and expanded capacity in Malaysia via subsidiary NDK Crystal Asia Pte Ltd.