Nihon Dempa Kogyo Co., Ltd.

Nihon Dempa Kogyo Co., Ltd.

TTSE:6779
2,626.00
JPY
-217.00
(-7.63%)
26.85BMarket Cap
Nov 09Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
2,586.79
2,431.83
2,285.19
2,231.29
2,239.55
2,165.51
2,011.15
1,997.27
2,313.88
2,282.41
2,179.39
2,301.15
2,372.89
- -
Basic EPS, GAAP
9.22
-28.99
16.15
31.13
-519.84
-12.79
-443.78
100.69
277.97
268.68
101.11
77.71
89.7
- -
Free Cash Flow per Basic Share
22.31
-43.26
199.43
-99.61
-422.82
-95.49
-63.08
-109.61
108.23
143.01
206.81
63.44
-110.15
- -
Dividend per Share
19.97
19.82
20.13
19.92
19.97
0.15
0.05
- -
- -
18.39
19.93
29.97
30.14
- -
Book Value per Share
1,354.29
1,401.51
1,309.48
1,285.77
769.83
750.33
272.57
690.53
1,020.99
1,039.35
1,186.99
1,264.9
1,392.04
- -
Tangible Book Value per Share
1,299.87
1,345.21
1,256.44
1,235.43
757.04
737.13
260.95
681.56
1,012.48
1,024.82
1,125.41
1,166.03
1,250.68
- -
Basic Weighted Avg Shares
20
20
20
20
20
20
20
20
20
23
23
23
23
23
Sales/Revenue/Turnover
50,774
47,730
44,850
43,791
43,952
42,498
39,468
39,195
45,408
52,508
50,309
53,064
54,629
- -
Operating Margin (%)
0.51
-1.92
0.16
16.46
-21.88
0.96
-21
7.26
11.41
15.86
8.64
8.71
6.14
- -
Depreciation Expense
3,923
3,809
3,558
3,641
4,094
3,469
3,697
3,104
2,974
3,101
3,274
3,427
3,911
- -
Net Income, GAAP
181
-569
317
611
-10,202
-251
-8,709
1,976
5,455
6,181
2,334
1,792
2,065
- -
Effective Tax Rate (%)
5.24
258.5
- -
- -
- -
- -
- -
23.73
- -
17.03
25.41
39.32
19.08
- -
Profit Margin (%)
0.36
-1.19
0.71
1.4
-23.21
-0.59
-22.07
5.04
12.01
11.77
4.64
3.38
3.78
- -
Working Capital
20,707
22,129
15,408
12,428
6,403
9,795
-1,063
28,480
24,833
28,470
26,335
31,327
30,002
- -
LT Debt
21,557
19,370
12,008
12,756
13,325
14,860
9,284
33,155
25,465
25,395
22,458
27,979
27,325
- -
Total Equity
26,581
27,507
25,700
25,234
15,108
14,725
5,349
13,551
20,036
24,038
27,372
29,168
31,916
- -
Return on Invested Capital (%)
0.39
-0.47
- -
- -
- -
- -
- -
4.84
- -
13.85
6.14
4.96
4.49
- -
Return on Capital (%)
0.75
-1.73
- -
- -
- -
- -
- -
5.39
- -
14.21
6
4.4
4.4
- -
Return on Common Equity (%)
0.69
-2.1
1.19
2.4
-50.58
-1.68
-86.77
20.91
32.48
28.05
9.08
6.34
6.76
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
1,969
2,212
- -
LT Borrowings
24,656
24,807
- -
LT Finance Leases
2,140
2,518
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
23
23
23
Market Capitalization
21,424
26,848
78,534

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
44,017
43,977
- -
Cash, Cash Equivalents & STI
16,362
11,605
- -
Accounts Receivable, Net
13,210
13,798
- -
Inventories
11,428
12,443
- -
Total Current Liabilities
13,381
13,975
- -
Payables & Accruals
- -
- -
- -
ST Debt
1,969
2,212
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.29%
19.54%
9.42%
Free Cash Flow
-30.45%
-88.28%
-273.34%
Net Income, GAAP
159.16%
23.83%
15.23%
Sales/Revenue/Turnover
2.26%
7.15%
2.95%
Total Cash Common Dividend
- -
- -
0.43%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
53,064
2026
- -
- -
- -
- -
54,629
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
77.71
2026
- -
- -
- -
- -
89.7
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
29.97
2026
- -
- -
- -
- -
30.14
2027
- -
- -
- -
- -
- -

Company Description

CEO
Hiromi Katoh
Full Time Employees
2,313
Sector
Electronic technology
Industry
Electronic production equipment
Address
Merkmal Keio Sasazuka Building Tokyo TY Japan 151-8569
IPO Date
Dec 6, 1990
Website
ndk.com
Business
Nihon Dempa Kogyo Co., Ltd. (NDK) manufactures and sells quartz crystal devices and related products for use in automotive electronics, mobile communications, IoT devices, network equipment, consumer electronics, and 5G applications; core offerings include crystal units, crystal oscillators such as TCXOs, OCXOs, and low-voltage automotive types, frequency synthesizers, signal generators, millimeter-wave converters, synthetic quartz crystals, optical components, QCM sensors, outgas analysis systems, and SAW devices produced by subsidiary NDK SAW Devices Co., Ltd. Founded in 1948 and headquartered in Tokyo, Japan, the company operates globally with production facilities and sales in Japan, China, the United States, Germany, Korea, Mexico, Hungary, and other Asian regions. In 2025, NDK developed the high-stability TCXO NT5032SQ and compact OCXOs NH7050XA/NH9070XB for 5G base stations operating up to +105°C, launched the world's smallest low-ESR NX0806AA crystal unit and low-voltage NZ2016SFA/SF oscillators compliant with AEC-Q100/Q200, announced termination of its ultrasound probe business, formulated a new medium-term management plan, reported consolidated financial results for the year ended March 31, 2025, and expanded capacity in Malaysia via subsidiary NDK Crystal Asia Pte Ltd.