1. Japan Stocks

  2. •

    Electronic technology

  3. •

    Computer communications
New Cosmos Electric Co., Ltd.

New Cosmos Electric Co., Ltd.

TTSE:6824
3,585.00
JPY
+25.00
(+0.70%)
55.92BMarket Cap
Nov 13Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1,532.46
1,552.58
1,582.17
1,948.1
2,200.56
2,305.94
2,245.61
2,389.66
2,773.27
3,014.35
3,121.16
3,410.92
4,086.15
- -
Basic EPS, GAAP
109.57
110.38
64.64
109.45
128.42
138.62
119.33
198.72
304.94
302.75
239.63
273.24
424.88
- -
Free Cash Flow per Basic Share
-26.13
-11.58
53.53
103.41
145.82
121.48
59.71
244.55
192.37
88.04
42.81
40.63
360.56
- -
Dividend per Share
22.05
24
24.02
24.01
23.95
25.96
27.94
28.06
34.99
36.99
46.89
48.09
60.48
- -
Book Value per Share
1,913.21
2,047.64
2,067.24
2,151.59
2,285.13
2,378.41
2,463.1
2,695.14
2,959.81
3,250.91
3,591.96
3,855.2
4,386.69
4,386.69
Tangible Book Value per Share
1,860.78
2,004.4
2,031.69
1,968.47
2,122.6
2,227.87
2,325.07
2,566.42
2,840.63
3,134.24
3,480.86
3,735.56
4,272.7
4,272.7
Basic Weighted Avg Shares
12
12
12
12
12
12
12
12
12
12
12
12
12
12
Sales/Revenue/Turnover
18,941
19,190
19,556
24,063
27,199
28,501
27,774
29,577
34,336
37,207
38,546
42,154
50,092
- -
Operating Margin (%)
23.97
24.74
22.75
7.25
9.07
9.5
7.73
11.65
15.82
15.3
10.6
12.23
14.68
- -
Depreciation Expense
532
562
833
1,123
1,107
992
1,049
1,125
1,133
1,186
1,240
1,422
1,770
- -
Net Income, GAAP
1,354
1,364
799
1,352
1,587
1,713
1,476
2,460
3,775
3,737
2,959
3,377
5,209
- -
Effective Tax Rate (%)
35.69
35.14
41.89
31.11
31.55
33.09
32.24
28.64
28.68
29.43
28.92
30.7
27.33
- -
Profit Margin (%)
7.15
7.11
4.09
5.62
5.84
6.01
5.31
8.32
11
10.04
7.68
8.01
10.4
- -
Working Capital
16,108
14,620
14,999
16,490
17,754
18,996
19,861
22,476
24,667
27,515
33,312
33,811
37,797
37,797
LT Debt
- -
- -
- -
1,318
1,252
1,433
1,273
1,203
793
448
4,841
3,971
3,233
3,233
Total Equity
23,755
25,423
25,671
27,999
29,825
31,188
32,313
35,360
39,003
43,031
47,650
51,261
57,443
57,443
Return on Invested Capital (%)
5.58
5.56
3.72
4.29
5.44
5.54
4.29
6.82
9.78
9.37
5.91
6.44
8.97
- -
Return on Capital (%)
5.85
5.52
3.1
4.46
4.5
4.51
4.09
6.44
8.43
7.65
5.13
5.42
7.98
- -
Return on Common Equity (%)
5.9
5.57
3.14
5.19
5.79
5.94
4.93
7.71
10.81
9.75
7
7.34
10.31
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'26
Sep'26
Mar'26
ST Debt
- -
862
787
LT Borrowings
- -
3,583
3,233
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
12
12
Market Capitalization
32,967
46,973
55,917

Working Capital

JPY

•

in mil. unless spec.
Jun'26
Sep'26
Mar'26
Total Current Assets
- -
44,576
46,878
Cash, Cash Equivalents & STI
- -
21,188
22,270
Accounts Receivable, Net
- -
7,680
7,846
Inventories
- -
12,316
13,327
Total Current Liabilities
- -
9,652
9,082
Payables & Accruals
- -
- -
- -
ST Debt
- -
862
787
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.42%
10.2%
12.06%
Free Cash Flow
102.47%
129.66%
780.34%
Net Income, GAAP
24.74%
20%
54.24%
Sales/Revenue/Turnover
10.11%
11.25%
18.83%
Total Cash Common Dividend
10.07%
16.87%
24.76%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,259
9,948
9,797
10,543
38,546
2025
- -
- -
- -
- -
42,154
2026
- -
- -
- -
- -
50,092

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
27.34
71.1
67.1
74.06
239.63
2025
- -
- -
- -
- -
273.24
2026
- -
- -
- -
- -
424.88

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
46.14
0.75
0.01
- -
46.89
2025
- -
- -
- -
- -
48.09
2026
- -
- -
- -
- -
60.48

Company Description

Company Profile APIChatGPT
CEO
Takahashi Yoshinori
Full Time Employees
1,038
Sector
Electronic technology
Industry
Computer communications
Address
2-5-4 Mitsuyanaka Osaka OS Japan 532-0036
IPO Date
Nov 7, 1996
Website
new-cosmos.co.jp
Similar Companies
Kernex Microsystems India Ltd. (NSE:KERNEX)
Silicom Ltd (NASDAQ:SILC)
Future Innovation Group, Inc. (TSE:4392)
MAKIM MAKINA TEKNOLOJILERI SANAYIVE TICARET A.S. (BIST:MAKIM)
Onur Yuksek Teknoloji AS (BIST:ONRYT)
Allot Ltd. (NASDAQ:ALLT)
Business
New Cosmos Electric Co., Ltd. is a Japan-based manufacturer engaged in the research, development, production, sale and maintenance of gas detection and alarm systems. Founded in 1960 and headquartered in Osaka, the company offers residential gas alarms and fire alarms; fixed gas detection and alarm systems for industrial use, including combustible gas detectors, hydrogen detectors, oxygen indicators, environmental monitors and combined smoke and gas detectors; portable gas detectors for multi-gas, toxic gas and incomplete combustion detection; odor level indicators; air quality monitors; and gas sensors such as proprietary MEMS sensors and hydrogen sensors. Its products serve household, industrial and commercial markets, with installations in approximately 80% of Japan's hydrogen fueling stations, fuel cell vehicles, renewable energy facilities and international clients including Con Edison in New York since 2019. The company operates primarily in Japan with sales and presence in North America, Europe—including a Paris office opened under its 2022-2024 medium-term management plan—and other regions through subsidiaries and distributors. Recent developments include ongoing development of ammonia sensors for maritime and hydrogen transport applications, expansion of battery-powered gas alarms in the United States and Europe, industry-university collaborations on gas sensors with institutions like Yokohama National University and Osaka University, sponsorship of student racing teams, and a minority investment in eLichens for advanced gas detection technologies in 2022.