Zuken Inc.

Zuken Inc.

TTSE:6947
5,670.00
JPY
+110.00
(+1.98%)
91.26BMarket Cap
Nov 09Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
850.35
915.97
944.14
954.77
1,014.29
1,152.14
1,260.08
1,239.58
1,355
1,508.62
1,704.03
1,847.24
2,020.51
- -
Basic EPS, GAAP
20.08
21.92
11.65
51.87
65.01
90.88
111.65
91.92
129.16
137.48
171.37
236.99
253.15
- -
Free Cash Flow per Basic Share
26.44
41.49
-16.09
85.27
128.75
126.06
149.94
88.11
22.8
86.88
187.05
220.46
287.41
- -
Dividend per Share
14
14
30
20
20
24
28
30
31
41
50.51
80.72
100.86
- -
Book Value per Share
1,173.84
1,201.59
1,205.17
1,208.84
1,295.47
1,402.48
1,487.5
1,656.21
1,644.76
1,758.56
1,818.2
1,843.79
1,958.54
- -
Tangible Book Value per Share
1,098.31
1,134.46
1,131.22
1,143.03
1,236.91
1,354.27
1,422.29
1,600.4
1,604.8
1,715.45
1,776.18
1,805.92
1,925.11
- -
Basic Weighted Avg Shares
23
23
23
23
23
23
23
23
23
23
23
22
21
21
Sales/Revenue/Turnover
19,773
21,298
21,952
22,199
23,582
26,787
29,296
28,819
31,502
35,073
38,466
40,736
43,102
- -
Operating Margin (%)
3.19
4.74
3.53
7.19
8.59
11.39
11.58
10.03
12.39
12.63
12.47
13.24
13.61
- -
Depreciation Expense
818
877
854
807
840
826
913
949
886
780
903
886
903
- -
Net Income, GAAP
467
510
271
1,206
1,511
2,113
2,596
2,137
3,003
3,196
3,868
5,226
5,400
- -
Effective Tax Rate (%)
47.49
54.2
58.95
17.66
26.16
30.82
28.11
29.9
50.31
28.91
28.05
29.37
24.19
- -
Profit Margin (%)
2.36
2.39
1.23
5.43
6.41
7.89
8.86
7.42
9.53
9.11
10.06
12.83
12.53
- -
Working Capital
21,621
21,386
19,536
20,765
22,159
23,746
25,053
26,626
28,777
31,071
30,110
29,117
29,290
- -
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
27,680
28,377
28,479
28,536
30,548
33,050
35,013
38,842
38,616
41,356
41,017
39,949
41,278
- -
Return on Invested Capital (%)
1.17
1.63
1.11
4.57
4.99
6.51
7.02
5.39
4.81
7.55
8.22
9.14
10.63
- -
Return on Capital (%)
1.6
1.79
0.87
4.32
5
6.55
7.62
5.92
7.65
7.73
9.15
12.86
13.3
- -
Return on Common Equity (%)
1.69
1.85
0.97
4.3
5.19
6.74
7.73
5.85
7.83
8.08
9.51
13
13.3
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
21
21
21
Market Capitalization
104,795
91,258
96,843

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
48,355
52,120
- -
Cash, Cash Equivalents & STI
34,383
36,082
- -
Accounts Receivable, Net
5,583
8,163
- -
Inventories
1,267
785
- -
Total Current Liabilities
19,733
22,830
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.87%
1.28%
3.33%
Free Cash Flow
-24.61%
71.45%
26.11%
Net Income, GAAP
52.19%
21.28%
3.33%
Sales/Revenue/Turnover
7.07%
8.41%
5.81%
Total Cash Common Dividend
- -
26.44%
20.88%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
40,736
2026
- -
- -
- -
- -
43,102
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
236.99
2026
- -
- -
- -
- -
253.15
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
80.72
2026
- -
- -
- -
- -
100.86
2027
- -
- -
- -
- -
- -

Company Description

CEO
Jinya Katsube
Full Time Employees
1,656
Sector
Technology services
Industry
Information technology services
Address
2-25-1, Edahigashi Yokohama KN Japan 224-8585
IPO Date
Oct 8, 1991
Business
Zuken Inc. is a Japanese multinational corporation specializing in the research, development, and provision of advanced software solutions for electrical, electronic, and mechanical design and engineering. The company offers core products and services including electronic design automation (EDA) software for printed circuit board (PCB) design such as CR-8000 and CR-5000; electrical and wire harness design software through its E3.series platform; 3D cabinet and fluid system design tools; and software for electronic product lifecycle management (e-PLM). Zuken supports industries including automotive, aerospace, industrial equipment, electronics, and transportation, providing integrated design, data management, and consulting services worldwide. Founded in 1976 and headquartered in Yokohama, Japan, with regional headquarters in Munich, Germany, and Westford, Massachusetts, USA, Zuken operates globally with significant market presence across Japan, Europe, and North America. Its platforms facilitate end-to-end product development from system architecture and model-based systems engineering (MBSE) through detailed PCB and wiring design, enabling efficient cross-disciplinary collaboration and digital transformation. Recent major company changes include the acquisition of Vitech Corporation, which enhances Zuken's portfolio by adding systems engineering solutions, expanding its capabilities beyond traditional EDA into systems engineering domains. In 2024, Zuken also pursued a full acquisition of Zuken Elmic, strengthening its holding in subsidiaries. The company has additionally acquired CAETEK Inc., expanding its footprint in the North American market. Zuken has formed strategic alliances, such as its partnership with Revine Technologies to extend support and services in the Indian electronics and embedded systems markets. These moves reflect Zuken’s focus on broadening its software and service offerings and increasing its global market reach. Zuken is listed on the Tokyo Stock Exchange Prime Market under ticker 6947.T. Its software solutions are recognized for their high integration, scalability, and industry-specific customization, supporting customers involved in electronics manufacturing, transportation equipment, industrial machinery, aviation, and space sectors. The company continuously invests in innovation to maintain a strong financial foundation, ensuring long-term customer confidence through advanced technology delivery and reliable support worldwide. Its comprehensive software portfolio and recent strategic expansions position Zuken as a leading global provider of design and engineering software solutions in the electrical and electronic product development lifecycle.