Prored Partners Co., Ltd.

Prored Partners Co., Ltd.

TTSE:7034
305.00
JPY
-7.00
(-2.24%)
110.49EPS
11.51P/E
4.58BMarket Cap
Dec 21Next Earn
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
52.27
253.43
124.01
256.69
299.88
329.53
248.95
248.66
435.48
1,126.61
288.31
Basic EPS, GAAP
3.35
49.69
28.61
66.33
79.69
48.13
-79.78
74.95
29.28
18.85
36.39
Free Cash Flow per Basic Share
-2.21
89.12
32.79
71
51.05
0.22
-74.39
-53.4
-9.56
471.54
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
14.97
35.19
291
353.32
561.06
553.08
473.29
553.81
586.05
631.1
599.07
Tangible Book Value per Share
14.93
34.74
290.47
352.77
523.74
493.19
442.64
526.66
562.26
611.27
573.54
Basic Weighted Avg Shares
10
4
13
10
11
11
11
11
11
11
11
Sales/Revenue/Turnover
515
1,014
1,652
2,642
3,271
3,650
2,718
2,715
4,755
12,303
3,148
Operating Margin (%)
8.49
27.04
37.24
40.33
37.18
19.9
-5.48
-13.72
21
40.2
-0.1
Depreciation Expense
4
4
5
7
8
107
81
61
68
134
- -
Net Income, GAAP
33
199
381
683
869
533
-871
818
320
206
397
Effective Tax Rate (%)
27.74
30.84
35.61
34.78
26.93
33.91
- -
1.91
6.41
5.43
19.97
Profit Margin (%)
6.41
19.61
23.07
25.84
26.57
14.61
-32.05
30.14
6.72
1.67
12.62
Working Capital
171
339
2,854
3,782
5,762
4,586
4,524
5,253
11,442
11,118
5,763
LT Debt
15
30
- -
320
291
186
762
956
777
558
887
Total Equity
148
347
2,978
3,671
6,267
7,860
7,520
10,067
11,323
11,892
11,359
Return on Invested Capital (%)
- -
51.26
21.11
18.13
15.48
6.25
- -
-3.67
7.88
36.89
-0.02
Return on Capital (%)
- -
65.62
22.47
19.32
16.05
9.6
- -
-29.24
-4.68
-34.15
-3.7
Return on Common Equity (%)
- -
80.37
22.92
20.54
17.49
8.66
-15.55
14.59
5.14
3.1
6.28

Capital Structure

JPY

•

in mil. unless spec.
Oct'23
Jan'24
Apr'24
ST Debt
148
193
209
LT Borrowings
956
928
887
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
4,182
4,007
4,575

Working Capital

JPY

•

in mil. unless spec.
Oct'23
Jan'24
Apr'24
Total Current Assets
6,173
5,863
6,713
Cash, Cash Equivalents & STI
5,404
5,236
6,156
Accounts Receivable, Net
457
459
434
Inventories
2
- -
- -
Total Current Liabilities
920
630
950
Payables & Accruals
- -
- -
- -
ST Debt
148
193
209
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
14.5%
5.03%
Free Cash Flow
- -
-7,837.99%
-5,032.84%
Net Income, GAAP
- -
-118.52%
-35.61%
Sales/Revenue/Turnover
- -
43.96%
158.72%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
772
1,022
- -
- -
4,755
2025
- -
- -
- -
- -
12,303
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-3.35
47.44
- -
- -
29.28
2025
- -
- -
- -
- -
18.85
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Susumu Satani
Full Time Employees
329
Sector
Commercial services
Industry
Miscellaneous commercial services
Address
Akasaka Green Cross Tokyo TY Japan 107-0052
IPO Date
Jul 27, 2018
Business
Prored Partners CO.,LTD. (7034.T) provides management consulting services to companies primarily in Japan, offering performance-based and fixed-fee solutions focused on cost reduction, operational efficiency, and strategic growth; core services include cost management and procurement, growth strategy and value design, organization and human resources strategy, digital transformation planning and execution, new business development, M&A strategy, marketing and sales optimization, operations and supply chain management, and Pro-Sign corporate real estate management. Founded in 2008 and headquartered in Minato-ku, Tokyo, the company targets corporate revitalization funds, listed companies, and major enterprises across sectors such as manufacturing, logistics, healthcare, and financial services, with operations centered in Japan. Recent developments include the launch and expansion of fixed-fee consulting models starting in fiscal year 2023 to diversify revenue alongside traditional performance-based services, the transfer of its BSM business in fiscal year 2023 to refocus resources on core consulting and Pro-Sign operations, a subsidiary name change and headquarters relocation for Knowledge Management Research Institute, plans to hire additional consultants aiming for 200 total by fiscal year ending October 2025, and an updated medium-term management plan announcement targeted for December 2025 emphasizing KPI growth and listing compliance.