Frontier Management, Inc.

Frontier Management, Inc.

TTSE:7038
573.00
JPY
0.00
(0.00%)
6.18BMarket Cap
Nov 12Next Earn
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
267.16
387.58
453.15
418.38
455.52
503.46
692.07
867.01
789.4
1,146.96
- -
Basic EPS, GAAP
-1.75
14.4
45.65
37.65
36.89
29.7
48.67
67.52
-59.2
-94.09
- -
Free Cash Flow per Basic Share
-25.56
35.44
60.02
-4.66
39.79
25.09
101.42
15.67
-216.86
-176.24
- -
Dividend per Share
2.97
- -
4.18
12.5
11.35
12.09
9.95
27.71
40.95
0.01
- -
Book Value per Share
47.96
65.06
166.39
191.63
213.06
219.24
258.4
320.61
230.27
148.35
144.44
Tangible Book Value per Share
47.02
64.43
165.63
190.34
212.09
218.23
232.71
298.44
209.46
-184.03
-180.41
Basic Weighted Avg Shares
12
10
10
11
11
11
11
12
12
12
12
Sales/Revenue/Turnover
3,337
3,880
4,690
4,771
5,193
5,742
7,916
10,025
9,265
13,490
- -
Operating Margin (%)
0.33
6.48
14.34
13.9
11.19
8.73
11.47
12.49
-6.82
-2.55
- -
Depreciation Expense
36
20
22
34
39
36
83
103
101
452
- -
Net Income, GAAP
-22
144
472
429
421
339
557
781
-695
-1,107
- -
Effective Tax Rate (%)
437.53
42.09
34.12
32.46
26.95
34.18
34.75
36.12
- -
- -
- -
Profit Margin (%)
-0.65
3.72
10.07
9
8.1
5.9
7.03
7.79
-7.5
-8.2
- -
Working Capital
345
533
1,400
1,584
1,732
1,715
2,407
5,591
9,347
7,653
7,492
LT Debt
- -
- -
- -
- -
- -
- -
639
1,352
1,148
4,050
3,776
Total Equity
599
742
1,898
2,185
2,449
2,454
3,016
6,822
10,749
9,944
9,822
Return on Invested Capital (%)
- -
14.25
26.24
19.08
16.9
12.24
17.44
12.38
- -
- -
- -
Return on Capital (%)
- -
15.2
31.41
20.19
18.17
13.85
17.67
12.72
- -
- -
- -
Return on Common Equity (%)
- -
21.51
35.8
21.03
18.15
13.82
20.56
23.24
-21.52
-49.76
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
837
- -
1,348
LT Borrowings
1,234
- -
3,776
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
12
11
Market Capitalization
14,409
6,595
6,184

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
6,863
- -
10,463
Cash, Cash Equivalents & STI
5,393
- -
7,278
Accounts Receivable, Net
1,273
- -
1,605
Inventories
- -
- -
549
Total Current Liabilities
1,716
- -
2,971
Payables & Accruals
- -
- -
- -
ST Debt
837
- -
1,348
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
39.88%
-7.5%
Free Cash Flow
- -
-267.85%
-18.56%
Net Income, GAAP
- -
-8.92%
59.25%
Sales/Revenue/Turnover
- -
22.62%
45.59%
Total Cash Common Dividend
- -
24.16%
-99.98%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,161
2,399
- -
- -
9,265
2025
- -
- -
- -
- -
13,490
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.13
-0.01
- -
- -
-59.2
2025
- -
- -
- -
- -
-94.09
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
40.95
2025
- -
- -
- -
- -
0.01
2026
- -
- -
- -
- -
- -

Company Description

CEO
Shoichiro Onishi
Full Time Employees
417
Sector
Commercial services
Industry
Miscellaneous commercial services
Address
Sumitomo Fudosan Roppongi Grand Tower Tokyo TY Japan 106-6241
IPO Date
Sep 28, 2018
Business
Frontier Management Inc. provides a diverse range of expert services, including strategic management consultation, specialized merger and acquisition advisory, hands-on business revitalization assistance, and executive personnel support, operating both within Japan and across international markets like China, Europe, and the United States. The firm delivers comprehensive business solutions spanning growth strategy development, cross-border transaction facilitation, post-merger integration, corporate governance, risk assessment, digital transformation initiatives, and human capital management. Serving an expansive client base, the company engages with large corporations and listed entities across various sectors, including retail, consumer goods, industrial manufacturing, infrastructure, finance, and information technology. Notably, the company’s subsidiary, Frontier Capital Inc., recently acquired HobbyLink Japan Ltd., strategically expanding its investment portfolio within the hobby and toy market. Additionally, in August 2025, a business alliance was formed with M&A Capital Partners Co., Ltd. to enhance client offerings in consulting, executive support, and M&A coordination. Established in 2007, Frontier Management Inc. is headquartered in Tokyo, Japan, focusing on long-term corporate value enhancement for clients and stakeholders.