BRIDGE International Group Corp.

BRIDGE International Group Corp.

TTSE:7039
1,363.00
JPY
+3.00
(+0.22%)
6.00BMarket Cap
Nov 13Next Earn
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
866.91
957.58
962.47
943.36
1,028.64
1,537.17
1,800.65
1,868.04
2,396.6
2,382.97
- -
Basic EPS, GAAP
47.6
67.68
72.12
74.8
82.71
135.57
159.52
171.41
184.11
149.24
- -
Free Cash Flow per Basic Share
76.81
29.44
17.07
-49.42
-3.76
187.2
143.07
158.18
248.24
107.34
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
53.86
59.95
- -
Book Value per Share
278.72
337.95
548.96
607.85
681.65
792.16
949.7
1,110.35
1,216.1
1,306.79
1,303.01
Tangible Book Value per Share
271.15
309.09
477
487.98
522.31
630.45
817.17
1,009.15
1,126.63
1,237.58
1,060.24
Basic Weighted Avg Shares
3
3
3
3
4
4
4
4
4
4
4
Sales/Revenue/Turnover
2,522
2,786
2,913
3,262
3,646
5,594
6,708
7,021
8,615
8,565
- -
Operating Margin (%)
9.07
10.59
11.97
11.82
12.02
11.52
13.14
13.02
11.03
10.2
- -
Depreciation Expense
- -
55
95
90
154
211
247
238
228
181
- -
Net Income, GAAP
138
197
218
259
293
493
594
644
662
536
- -
Effective Tax Rate (%)
38.04
33.39
33.5
32.41
33.53
19.7
33
29.74
30.47
33.84
- -
Profit Margin (%)
5.49
7.07
7.49
7.93
8.04
8.82
8.86
9.18
7.68
6.26
- -
Working Capital
734
862
1,372
1,310
1,401
1,764
2,377
3,183
3,329
3,535
3,084
LT Debt
63
59
22
- -
71
125
21
73
291
24
255
Total Equity
926
1,122
1,873
2,140
2,442
2,942
3,539
4,162
4,397
4,693
4,700
Return on Invested Capital (%)
- -
15.25
13.53
11.98
11.78
17.35
16.51
15.57
13.95
11.61
- -
Return on Capital (%)
- -
16.63
13.53
12.58
12.45
17.28
17.38
16.2
14.57
11.3
- -
Return on Common Equity (%)
- -
19.23
14.57
12.89
12.8
18.33
18.34
16.73
15.51
11.84
- -

Capital Structure

JPY

•

in mil. unless spec.
Mar'24
Jun'24
Jun'26
ST Debt
187
139
80
LT Borrowings
346
323
255
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
4
Market Capitalization
6,165
5,471
5,995

Working Capital

JPY

•

in mil. unless spec.
Mar'24
Jun'24
Jun'26
Total Current Assets
4,285
4,746
4,071
Cash, Cash Equivalents & STI
2,313
2,511
1,952
Accounts Receivable, Net
1,254
1,666
1,566
Inventories
325
290
193
Total Current Liabilities
1,090
1,357
988
Payables & Accruals
- -
- -
- -
ST Debt
187
139
80
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
14.15%
6.74%
Free Cash Flow
- -
-1,046.05%
-56.77%
Net Income, GAAP
- -
16.19%
-18.95%
Sales/Revenue/Turnover
- -
20.02%
-0.59%
Total Cash Common Dividend
- -
- -
11.27%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,868
2,553
- -
- -
8,615
2025
- -
- -
- -
- -
8,565
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
31.47
55.04
- -
- -
184.11
2025
- -
- -
- -
- -
149.24
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
53.86
2025
- -
- -
- -
- -
59.95
2026
- -
- -
- -
- -
- -

Company Description

CEO
Michimasa Yoshida
Full Time Employees
722
Sector
Commercial services
Industry
Miscellaneous commercial services
Address
Carrot Tower Tokyo TY Japan 154-0004
IPO Date
Oct 3, 2018
Business
BRIDGE International Group Corp (7039.T), formerly Bridge International Corp, provides solution services that address corporate sales challenges in Japan with a focus on inside sales. The company operates through Inside Sales Outsourcing, Process Technology, C&S, and Training segments; inside sales outsourcing encompasses non-face-to-face sales activities via telephone, email, online conferencing tools, and related outsourcing services; process technology delivers consulting, system solutions, operation support, and network solutions for marketing and sales; C&S involves customer relationship management and sales force automation tools; and training offers digital talent development programs. Incorporated in 2002 and headquartered at Carrot Tower in Setagaya-ku, Tokyo, the firm employs 695 people and generates trailing twelve-month revenue of JPY 8.79 billion primarily from BtoB sales support targeting Japanese corporations amid labor shortages and IT advancements like AI-integrated Digital Inside Sales. In a recent major change, the company rebranded to Bridge International Group Corp from Bridge International Corp.