1. Japan Stocks

  2. •

    Commercial services

  3. •

    Miscellaneous commercial services
FRONTIER INTERNATIONAL INC.

FRONTIER INTERNATIONAL INC.

TTSE:7050
1,367.00
JPY
-25.00
(-1.80%)
13.58BMarket Cap
Dec 16Next Earn
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
249.44
1,469.63
1,528.39
1,496.43
1,760.71
2,778.32
1,890.92
1,903.95
2,284.9
3,362.79
- -
Basic EPS, GAAP
11.73
86.05
97.9
94.15
58.17
234.44
144.44
54.85
98.44
139.8
- -
Free Cash Flow per Basic Share
3.98
33.53
187.59
67.42
61.77
344.48
-66.1
172.01
179.97
270.71
- -
Dividend per Share
0.38
2.85
3.22
29.1
19.65
12
45.17
29.01
19.49
49.41
- -
Book Value per Share
58.6
371.05
516.33
553.12
585.83
809.25
898.39
926.77
1,005.66
1,102.13
1,102.13
Tangible Book Value per Share
58.54
370.97
516.23
552.89
584.89
808.16
897.21
889.09
941.81
1,020.55
1,020.55
Basic Weighted Avg Shares
43
8
8
9
9
9
9
9
9
9
9
Sales/Revenue/Turnover
10,712
12,193
12,781
13,119
15,722
25,137
17,048
16,945
20,335
29,949
- -
Operating Margin (%)
7.66
8.58
8.81
9.8
4.78
12.46
11
7.14
6.28
7.01
- -
Depreciation Expense
8
9
8
9
18
21
23
31
80
130
- -
Net Income, GAAP
504
714
819
825
519
2,121
1,302
488
876
1,245
- -
Effective Tax Rate (%)
36.62
31.66
28.43
34.44
44.89
33.22
34.3
41.05
36.28
33.13
- -
Profit Margin (%)
4.7
5.86
6.41
6.29
3.3
8.44
7.64
2.88
4.31
4.16
- -
Working Capital
2,234
2,856
3,943
4,366
4,838
6,579
6,507
6,498
7,109
7,975
7,975
LT Debt
- -
- -
- -
- -
- -
- -
- -
200
140
131
131
Total Equity
2,517
3,212
4,470
4,977
5,300
7,322
7,995
8,248
9,029
10,344
10,344
Return on Invested Capital (%)
- -
23.36
19.93
16.91
7.79
30.18
14.69
8.41
8.86
13.44
- -
Return on Capital (%)
- -
24.92
21.31
17.47
10.11
33.61
17
5.91
9.83
10.94
- -
Return on Common Equity (%)
- -
24.93
21.31
17.47
10.11
33.61
17
6.01
10.19
13.23
- -

Capital Structure

JPY

•

in mil. unless spec.
Oct'25
Oct'26
Apr'26
ST Debt
249
165
163
LT Borrowings
172
157
131
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
9
9
Market Capitalization
6,759
10,092
13,581

Working Capital

JPY

•

in mil. unless spec.
Oct'25
Oct'26
Apr'26
Total Current Assets
9,700
13,667
13,370
Cash, Cash Equivalents & STI
6,071
7,688
9,170
Accounts Receivable, Net
2,624
3,860
2,740
Inventories
456
1,258
504
Total Current Liabilities
3,263
6,242
5,395
Payables & Accruals
- -
- -
- -
ST Debt
249
165
163
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
14.91%
14.57%
Free Cash Flow
- -
8.84%
50.53%
Net Income, GAAP
- -
65.77%
42.12%
Sales/Revenue/Turnover
- -
18.88%
47.28%
Total Cash Common Dividend
- -
64.24%
153.64%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,135
5,166
3,965
4,678
16,945
2025
- -
- -
- -
- -
20,335
2026
- -
- -
- -
- -
29,949

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9.48
51.36
-6.34
0.35
54.85
2025
- -
- -
- -
- -
98.44
2026
- -
- -
- -
- -
139.8

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
29.01
2025
- -
- -
- -
- -
19.49
2026
- -
- -
- -
- -
49.41

Company Description

Company Profile APIChatGPT
CEO
Yasuhiro Kawamura
Full Time Employees
484
Sector
Commercial services
Industry
Miscellaneous commercial services
Address
NBF Shibuya East Tokyo Japan 150-0002
IPO Date
Feb 28, 2019
Website
frontier-i.co.jp
Similar Companies
PayPal Holdings, Inc. (NASDAQ:PYPL)
Shopify Inc. (NASDAQ:SHOP)
Greenland Mines Ltd (NASDAQ:GRML)
Block, Inc. (NYSE:XYZ)
Netcapital Inc. (NASDAQ:NCPL)
Shopify, Inc. Class A (TSX:SHOP)
Business
Frontier International Inc. (TSE: 7050) provides comprehensive promotion planning, production, and management services in Japan, operating as a one-stop shop for event management and marketing solutions. The company offers event promotion including PR presentations, pop-up stores, marketing/promotion parties, ceremonies, trade fairs, and exhibitions; digital promotion encompassing website design, application development, social media marketing, and influencer/celebrity management; personal selling services such as sales promotion, staff hiring and training, venue selection, sales floor setup, and reporting; premium promotion (campaigns) with merchandise development and store design/layout; space produce featuring interior design, window displays, showroom/store design, and fixture development; in-store promotion covering product displays, in-store tool development, digital signage, and product package production; public relations including media relations, media pitches, corporate PR, and product PR; and marketing/creative services comprising marketing strategy, creatives, and solutions. Founded in June 1990 and headquartered at NBF Shibuya East in Shibuya-ku, Tokyo, Japan, Frontier International maintains additional offices in Nagoya, Osaka, and Fukuoka, serving clients across various industries with approximately 464 employees and consolidated sales of 20.3 billion yen as of April 2025. The company lists on the Tokyo Stock Exchange Growth Market and owns subsidiaries such as Frontier Direct Inc., TRINITY Inc., eREAL Inc., GAIA Communications Inc., CineBridge Inc., MAX PRODUCE Co., Ltd., VANCRAFT Co., Ltd., KT Partners Co., Ltd., and NPU Corporation. In recent developments, Frontier International agreed to acquire a 20% stake in KT Partners Corporation for 35 million yen on March 31, 2025, following its prior acquisition of a 66.7% stake in GAIA Communications Inc. for 330 million yen on December 19, 2023; these mergers and acquisitions contribute to earnings growth and business expansion, alongside benefits from demand related to the Osaka-Kansai Expo after the subsidence of prior COVID-19 vaccine BPO demand.