COPRO-HOLDINGS Co., Ltd.

COPRO-HOLDINGS Co., Ltd.

TTSE:7059
937.00
JPY
+5.00
(+0.54%)
32.31BMarket Cap
Nov 12Next Earn
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
213.92
273.25
327.74
348.23
392.3
413.29
505.79
639.53
786.77
960.99
- -
Basic EPS, GAAP
15.04
18.54
28.44
28.77
26.68
25.53
23.27
38.84
47.73
75.5
- -
Free Cash Flow per Basic Share
-0.77
17.2
32.75
27.56
20.12
13.77
19.45
50.71
52.35
61.67
- -
Dividend per Share
3.5
2.88
3.73
7.74
7.47
9.46
10.01
17.38
27.43
35.02
- -
Book Value per Share
60.84
71.76
124.54
145.52
164.14
177.04
191.32
212.65
220.54
258.98
- -
Tangible Book Value per Share
58.11
69.33
122.54
142.52
159.93
150.15
164.75
184.5
197.7
-476.91
- -
Basic Weighted Avg Shares
36
33
33
38
38
38
37
38
38
38
38
Sales/Revenue/Turnover
7,701
8,963
10,819
13,123
14,837
15,589
18,791
24,098
30,015
36,662
- -
Operating Margin (%)
11.81
9.98
12.43
12.14
9.69
10.4
7.03
8.89
9.21
9.91
- -
Depreciation Expense
57
68
80
86
93
187
253
297
461
663
- -
Net Income, GAAP
541
608
939
1,084
1,009
963
865
1,463
1,821
2,880
- -
Effective Tax Rate (%)
33.73
30.94
29.68
30.83
29.86
38.12
34.45
33.87
34.61
26.2
- -
Profit Margin (%)
7.03
6.79
8.68
8.26
6.8
6.18
4.6
6.07
6.07
7.86
- -
Working Capital
2,657
2,653
4,381
4,518
5,245
4,583
5,035
6,041
6,351
-20,078
- -
LT Debt
1,121
859
600
86
4
- -
- -
- -
- -
24
- -
Total Equity
2,190
2,704
4,693
5,488
6,272
6,575
7,112
8,116
8,400
9,925
- -
Return on Invested Capital (%)
- -
15.18
18.88
17.59
14.99
14.19
11.55
16.55
18.74
10.39
- -
Return on Capital (%)
- -
15.74
20.05
19.18
16.68
14.91
12.63
19.22
22.05
12.26
- -
Return on Common Equity (%)
- -
24.85
25.39
21.3
17.16
14.99
12.63
19.22
22.05
31.43
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
- -
29,253
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
24
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
38
38
38
Market Capitalization
43,110
32,307
29,477

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
10,936
16,820
- -
Cash, Cash Equivalents & STI
5,902
8,865
- -
Accounts Receivable, Net
4,438
7,080
- -
Inventories
- -
- -
- -
Total Current Liabilities
4,430
36,898
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
29,253
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
9.75%
18.16%
Free Cash Flow
- -
38.82%
17.79%
Net Income, GAAP
- -
27.42%
58.18%
Sales/Revenue/Turnover
- -
20.11%
22.14%
Total Cash Common Dividend
- -
38.8%
27.63%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
30,015
2026
- -
- -
- -
- -
36,662
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
47.73
2026
- -
- -
- -
- -
75.5
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
27.43
2026
- -
- -
- -
- -
35.02
2027
- -
- -
- -
- -
- -

Company Description

CEO
Kosuke Kiyokawa
Full Time Employees
8,402
Sector
Commercial services
Industry
Personnel services
Address
The Landmark Nagoya Sakae Nagoya AIC Japan 460-0003?
IPO Date
Mar 19, 2019
Business
COPRO-HOLDINGS. Co., Ltd. is a Japan-based holding company specializing in temporary staffing and placement services primarily targeting construction and plant engineering sectors. Its core products and services include dispatching construction engineers for construction management, civil engineering, facility and plant construction, and computer-aided design (CAD) operations. The company also provides staffing for mechanical design engineers and engages in contract development, design of industrial products, system engineering services, and IT engineer staffing. Key operational segments include construction engineer dispatch, plant engineer dispatch, mechanical design engineer dispatch, and related engineering and office support services. Geographically, COPRO-HOLDINGS operates mainly within Japan, serving major general contractors and industrial clients. It maintains group offices in Nagoya and Tokyo and extends staffing services internationally to some extent. Founded in 2006, the company is headquartered in Nagoya, Japan. It manages a group comprising subsidiaries dedicated to specialized engineering staffing and engineering design support. Recent major company changes include a strategic reorganization in October 2023, when COPRO-ENGINEERD. Co., Ltd., a group subsidiary, changed its corporate name to COPRO CONSTRUCTION. Co., Ltd., reflecting an enhanced focus on mechanical design and construction engineering services. The company continues to pursue growth through mergers and acquisitions, aiming to transform into a comprehensive engineering dispatch company. It is also committed to sustainability initiatives aligned with ESG principles. As of the fiscal year ended September 30, 2025, COPRO-HOLDINGS reported steady financial performance and announced an interim dividend, highlighting operational stability and shareholder value focus. In summary, COPRO-HOLDINGS delivers a broad range of engineering-related temporary staffing services including construction management, civil engineering, plant engineering, CAD, and mechanical design engineering, complemented by contract industrial product design and IT engineering staffing. These services support infrastructure development projects, industrial facilities, and mechanical design needs across Japan, underpinned by strategic corporate restructuring and targeted business expansions to enhance its market position as a leading engineering staffing provider in the region. This comprehensive profile reflects the company's business model, key offerings, geographic footprint, corporate restructuring, and recent financial announcements, providing an up-to-date and in-depth corporate description.