Feedforce Group Inc.

Feedforce Group Inc.

TTSE:7068
558.00
JPY
+1.00
(+0.18%)
11.66BMarket Cap
Dec 23Next Earn
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
21.74
25.13
31.29
68.85
103.29
115.68
152.67
162.89
173.14
202.53
- -
Basic EPS, GAAP
-1.43
-1.29
1.94
7.37
18.85
23.17
4.31
18.22
39.67
59.58
- -
Free Cash Flow per Basic Share
-0.72
-0.99
-0.4
18.71
52.78
23.6
5.81
30.31
54.36
60.2
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
4.99
10.1
- -
Book Value per Share
3.71
2.42
4.36
42.5
92.51
116.98
111.66
112.04
132.66
158.05
158.05
Tangible Book Value per Share
3.71
2.42
4.36
-24.08
40.68
37
59.7
78.12
103.78
131.24
131.24
Basic Weighted Avg Shares
22
22
22
22
25
26
26
26
25
24
25
Sales/Revenue/Turnover
486
562
700
1,526
2,587
3,005
3,966
4,229
4,373
4,912
- -
Operating Margin (%)
-5.93
-4.56
6.55
27.24
34.4
30.95
25.97
29.25
36.41
40.35
- -
Depreciation Expense
7
6
4
72
168
206
436
207
196
206
- -
Net Income, GAAP
-32
-29
43
163
472
602
112
473
1,002
1,445
- -
Effective Tax Rate (%)
- -
- -
- -
30.62
42.68
34.97
94.32
53.73
30.71
27.17
- -
Profit Margin (%)
-6.59
-5.14
6.19
10.7
18.25
20.03
2.82
11.18
22.91
29.42
- -
Working Capital
189
128
104
2,158
2,660
2,642
2,707
2,702
3,231
3,659
3,659
LT Debt
134
99
51
1,680
1,510
1,740
1,470
1,000
1,000
1,000
1,000
Total Equity
83
54
98
1,830
2,399
3,147
2,889
2,887
3,321
3,784
3,784
Return on Invested Capital (%)
- -
- -
- -
13.41
12.2
11.78
1.07
11.04
19.56
23.45
- -
Return on Capital (%)
- -
- -
- -
3.69
11.4
12.68
3.87
9.83
19.14
25.27
- -
Return on Common Equity (%)
- -
-42.08
57.17
30.95
28.14
22.06
3.78
16.44
32.28
40.68
- -

Capital Structure

JPY

•

in mil. unless spec.
Nov'25
Nov'26
May'26
ST Debt
1,285
1,300
1,300
LT Borrowings
1,000
1,000
1,000
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
25
24
24
Market Capitalization
12,323
16,751
11,660

Working Capital

JPY

•

in mil. unless spec.
Nov'25
Nov'26
May'26
Total Current Assets
6,011
6,716
7,287
Cash, Cash Equivalents & STI
3,730
4,326
4,701
Accounts Receivable, Net
1,819
1,933
2,082
Inventories
- -
- -
- -
Total Current Liabilities
3,139
3,356
3,628
Payables & Accruals
- -
- -
- -
ST Debt
1,285
1,300
1,300
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
10.38%
13.94%
Free Cash Flow
- -
74.6%
6.34%
Net Income, GAAP
- -
84.9%
44.21%
Sales/Revenue/Turnover
- -
14.1%
12.33%
Total Cash Common Dividend
- -
- -
94.44%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,066
1,077
987
1,099
4,229
2025
- -
- -
- -
- -
4,373
2026
- -
- -
- -
- -
4,912

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11.5
-4.78
4.11
7.41
18.22
2025
- -
- -
- -
- -
39.67
2026
- -
- -
- -
- -
59.58

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
4.99
2026
- -
- -
- -
- -
10.1

Company Description

CEO
Koji Tsukada
Full Time Employees
206
Sector
Technology services
Industry
Data processing services
Address
Lattice Aoyama Square 3F Tokyo TY Japan 107-0062
IPO Date
Jul 5, 2019
Business
Feedforce Group Inc. operates as a leading digital marketing solutions provider specializing in performance-based marketing services and marketing technology. The company offers a diverse range of products and services including digital advertising platforms; affiliate marketing services; programmatic advertising; campaign management tools; data analytics and marketing automation solutions; and customer engagement optimization services. Feedforce serves clients across various industries, primarily targeting businesses seeking to enhance their online marketing effectiveness and customer acquisition strategies. It operates predominantly in Japan and other Asia-Pacific markets. Founded in 2010 and headquartered in Tokyo, Japan, Feedforce Group Inc. has established itself as a key player in the marketing technology and digital advertising sectors. The company has expanded its product portfolio through recent strategic moves including new technology integrations and enhanced data-driven marketing offerings designed to improve campaign performance and ROI. Over the past one to two years, Feedforce has focused on strengthening its technological capabilities and broadening its service scope to include sophisticated marketing automation and AI-powered analytics solutions. The company continues to develop partnerships and alliances aimed at augmenting its digital marketing ecosystem and expanding its market reach within and beyond the Japanese market. There are no recent records of name changes or major restructuring reported publicly within the last two years. Feedforce maintains a strategic position combining proprietary technology and service expertise to meet the evolving needs of digital marketers in an increasingly competitive environment.