1. Japan Stocks

  2. •

    Consumer services

  3. •

    Other consumer services
Smile Holdings Inc.

Smile Holdings Inc.

TTSE:7084
2,687.00
JPY
+7.00
(+0.26%)
9.51BMarket Cap
Nov 13Next Earn
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1,972.88
2,660.88
2,875.31
3,357.66
3,658.41
3,966.97
4,234.25
4,501.48
- -
Basic EPS, GAAP
471.33
429.93
172.89
216.19
58.01
40.79
46.99
68.42
- -
Free Cash Flow per Basic Share
14.34
-15.07
-181.95
395.84
273.09
237.18
152.21
-139.92
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
143.15
- -
Book Value per Share
830.39
1,500.63
1,667.82
1,855.32
1,910.69
1,946.06
1,994.75
1,918.52
- -
Tangible Book Value per Share
829.82
1,499.35
1,666.73
1,854.06
1,909.29
1,944.87
1,991.59
1,914.54
- -
Basic Weighted Avg Shares
3
3
3
3
3
3
3
3
3
Sales/Revenue/Turnover
5,327
7,276
9,113
10,659
11,861
12,867
13,657
14,517
- -
Operating Margin (%)
-2.49
-4.44
-4.19
-2.02
-0.27
1.81
3.01
2.55
- -
Depreciation Expense
388
575
707
842
862
826
763
740
- -
Net Income, GAAP
1,273
1,176
548
686
188
132
152
221
- -
Effective Tax Rate (%)
34.88
35.01
35.38
35.6
43.01
50.04
64.48
37.05
- -
Profit Margin (%)
23.89
16.16
6.01
6.44
1.59
1.03
1.11
1.52
- -
Working Capital
-2,510
-1,071
-1,320
884
957
1,387
1,470
727
- -
LT Debt
1,153
1,089
1,324
2,438
1,820
1,522
1,487
1,254
- -
Total Equity
2,616
4,727
5,290
6,010
6,196
6,322
6,497
6,150
- -
Return on Invested Capital (%)
- -
-2.69
-2.53
-1.26
-0.17
1.12
1.32
1.91
- -
Return on Capital (%)
- -
15.39
5.81
6.46
1.89
1.38
1.48
2.01
- -
Return on Common Equity (%)
- -
32.02
10.94
12.15
3.08
2.11
2.36
3.49
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
1,022
5,339
- -
LT Borrowings
1,268
1,254
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
8,118
9,507
8,872

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
3,480
7,988
- -
Cash, Cash Equivalents & STI
1,776
5,719
- -
Accounts Receivable, Net
47
61
- -
Inventories
- -
- -
- -
Total Current Liabilities
2,166
7,261
- -
Payables & Accruals
- -
- -
- -
ST Debt
1,022
5,339
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
3.23%
-5.35%
Free Cash Flow
- -
-117.73%
-191.92%
Net Income, GAAP
- -
-3.37%
45.6%
Sales/Revenue/Turnover
- -
9.83%
6.3%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
13,657
2026
- -
- -
- -
- -
14,517
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
46.99
2026
- -
- -
- -
- -
68.42
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
143.15
2027
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Masafumi Nakanishi
Full Time Employees
1,316
Sector
Consumer services
Industry
Other consumer services
Address
Gotanda PLACE Tokyo TY Japan 141-0031
IPO Date
Mar 4, 2020
Website
kidssmile-hd.co.jp
Similar Companies
Booking Holdings Inc. Common Stock (NASDAQ:BKNG)
Indian Railway Catering & Tourism Corp. Ltd. (NSE:IRCTC)
Expedia Group, Inc. (NASDAQ:EXPE)
Peloton Interactive, Inc. (NASDAQ:PTON)
Gur-Sel Turizm Tasimacilik Ve Servis Ticaret A.S. (BIST:GRSEL)
akippa Inc. (TSE:627A)
Business
Smile Holdings Inc. (7084.T), formerly Kids Smile Holdings Inc., provides childcare and early childhood education services primarily in Japan. The company operates after-school facilities; global schools; swimming schools; preschool-integrated nurseries; licensed nurseries; and kindergarten classrooms under brands including Kids Garden, Kids Smile, and KIDS GARDEN. It serves families with children through 82 facilities accommodating 5,355 children as of April 2025, generating 13.65 billion yen in revenue for the fiscal year ended March 2025 with 1,772 employees. Founded in 2008 and headquartered at 1-3-8 Nishi-Gotanda, Tokyo, the company targets urban and regional markets across Japan, focusing on working parents amid declining birthrates. It maintains operations in key areas like Tokyo, Kanagawa, Aichi, and plans expansions to Nagoya, Osaka, and Fukuoka. In December 2024, the company announced a name change to Smile Holdings Inc. effective January 1, 2025, alongside its operating subsidiary Kids Smile Project becoming Smile Project Co. Ltd., to reflect a strategic shift from infant education to comprehensive personal care services. This aligns with a new medium-term management plan unveiled in June 2024, emphasizing business diversification including overseas study support, nature tourism via an internal travel division, and M&A-driven overseas nursery operations to target families holistically and achieve 40% of sales from non-infant education segments. Recent initiatives also include revised dividend estimates for fiscal 2025 introducing the first payout and premium education service expansions.