Adish Co. Ltd.

Adish Co. Ltd.

TTSE:7093
638.00
JPY
+8.00
(+1.27%)
1.06BMarket Cap
Nov 13Next Earn
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,137.76
1,504.32
1,742.41
1,619.88
1,673.92
1,904.4
2,012.44
2,077.25
1,962.72
- -
Basic EPS, GAAP
-12.64
25.02
64.27
-2.45
27.3
42.89
-110.47
-66.69
-1.01
- -
Free Cash Flow per Basic Share
-10.85
19.67
53.44
7.64
39.37
43.62
-154.64
-115.99
-6.94
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
2.18
111.97
167.5
329.57
359.23
404.43
255.88
201.09
257.98
273.23
Tangible Book Value per Share
-2.31
109.11
166.1
328.89
359.01
404.32
255.88
199.15
256.75
272.21
Basic Weighted Avg Shares
2
1
1
2
2
2
2
2
2
2
Sales/Revenue/Turnover
1,907
2,160
2,502
2,723
2,993
3,420
3,521
3,592
3,696
- -
Operating Margin (%)
-2.15
2.19
5.23
0.27
1.73
2.87
-4.88
-3.68
0.07
- -
Depreciation Expense
8
10
11
11
14
17
20
17
18
- -
Net Income, GAAP
-21
36
92
-4
49
77
-193
-115
-2
- -
Effective Tax Rate (%)
- -
19.38
30.36
182.43
30.38
29.33
- -
- -
110.29
- -
Profit Margin (%)
-1.11
1.66
3.69
-0.15
1.63
2.25
-5.49
-3.21
-0.05
- -
Working Capital
69
201
249
530
516
706
463
414
444
502
LT Debt
158
111
82
66
33
144
179
254
74
116
Total Equity
4
188
281
586
645
727
440
352
543
588
Return on Invested Capital (%)
- -
10.58
19.69
-0.92
4.53
7.72
- -
- -
-0.03
- -
Return on Capital (%)
- -
11.98
24.14
-0.97
6.86
9.65
- -
- -
-0.28
- -
Return on Common Equity (%)
- -
37.55
39.39
-0.95
7.93
11.23
-33.15
-29.13
-0.42
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
152
- -
178
LT Borrowings
201
- -
116
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2
2
2
Market Capitalization
1,369
1,237
1,059

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
1,099
- -
1,112
Cash, Cash Equivalents & STI
635
- -
624
Accounts Receivable, Net
376
- -
392
Inventories
4
- -
1
Total Current Liabilities
654
- -
609
Payables & Accruals
- -
- -
- -
ST Debt
152
- -
178
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
3.51%
54.19%
Free Cash Flow
- -
-21.02%
-93.48%
Net Income, GAAP
- -
-343.41%
-98.35%
Sales/Revenue/Turnover
- -
6.41%
2.89%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
881
905
- -
- -
3,592
2025
- -
- -
- -
- -
3,696
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-24.5
-12.19
- -
- -
-66.69
2025
- -
- -
- -
- -
-1.01
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Hiroki Edo
Full Time Employees
439
Sector
Technology services
Industry
Packaged software
Address
Hulic Gotanda Yamate-dori Building Tokyo TY Japan 141-0031
IPO Date
Mar 26, 2020
Business
adish Co., Ltd. is a Tokyo-headquartered company, founded in 2014, specializing in providing growth and adoption support solutions primarily for startups and enterprises in Japan. Its core products and services include customer success outsourcing and consulting under the CS Studio brand; multilingual customer support services tailored for companies entering the Japanese market; agile operational support services for handling surge inquiries and communication preferences; internet monitoring services focused on appropriate postings and social risk management; and adoption support services for business companies and educational institutions, including anti-cyberbullying measures, personal information leakage protection, AI-based chatbots for business operation streamlining, social media fan community operational services, and social media monitoring with AI alert functions. The company also offers customized solutions for digital communication challenges in online and social application environments. Recent major developments include strategic business expansions improving operational structures to handle increased customer interactions and launching advanced AI alert and chatbot technologies, enhancing social media management and monitoring capabilities. Additionally, adish Co., Ltd. has maintained focus on multilingual support and tailored consulting services facilitating global startups' market entry and sustained growth in Japan, reflecting its position as a leading customer experience outsourcing partner within its industry segments. The company addresses markets in Japan with services supporting global companies, startups, educational institutions, and business organizations across technology, information, and internet sectors. Its recent financial results indicate ongoing operational adjustments supporting growth objectives. adish operates with a workforce exceeding 600 employees as of late 2024. The company is publicly traded under the ticker 7093.T on the Tokyo Stock Exchange.