Entrust Inc.

Entrust Inc.

TTSE:7191
1,145.00
JPY
-9.00
(-0.78%)
23.92BMarket Cap
Oct 29Next Earn
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
146.04
164.56
152.45
133.58
141.47
163.17
188.22
221.12
290.34
401.23
472.58
549.08
- -
Basic EPS, GAAP
-8.8
32.53
22.99
23.02
25.44
30.93
34.07
34.88
44.95
54.88
60.79
77.97
- -
Free Cash Flow per Basic Share
18.71
25.64
17.57
22.56
23.59
20.99
17.49
23.56
123.3
6.62
65.17
68.94
- -
Dividend per Share
- -
- -
- -
5.99
6.49
7.49
10.49
11.5
12.99
16
21.49
29.99
- -
Book Value per Share
-14.44
19.71
93.21
110.3
129.52
151.47
175.94
199.24
233
273.07
311.54
363.63
- -
Tangible Book Value per Share
-15.31
17.15
91.3
108.55
126.73
145.25
165.22
188.06
223.24
263.1
297.6
331.75
- -
Basic Weighted Avg Shares
19
16
18
22
22
22
22
22
22
22
22
22
22
Sales/Revenue/Turnover
2,846
2,651
2,713
2,952
3,137
3,627
4,204
4,944
6,492
8,972
10,573
12,283
- -
Operating Margin (%)
- -
20.44
22.43
26.17
26.85
28.18
27.36
23.96
25.06
23.12
22.03
22.52
- -
Depreciation Expense
9
19
29
30
32
32
27
45
80
105
128
187
- -
Net Income, GAAP
-171
524
409
509
564
687
761
780
1,005
1,227
1,360
1,744
- -
Effective Tax Rate (%)
- -
3.13
31.6
32.36
32.86
33.01
34.05
33.91
38.01
40.74
41.38
38.29
- -
Profit Margin (%)
-6.02
19.77
15.08
17.24
17.99
18.96
18.1
15.77
15.48
13.68
12.86
14.2
- -
Working Capital
- -
234
1,919
2,245
2,546
2,797
3,127
3,535
4,217
5,046
5,896
6,555
- -
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
-281
384
2,059
2,443
2,875
3,376
3,934
4,454
5,210
6,106
6,970
8,135
- -
Return on Invested Capital (%)
- -
815.96
31.19
21.53
20.04
20.59
19.45
17.62
19.47
19.89
19.21
20.94
- -
Return on Capital (%)
- -
1,022.69
33.5
22.6
21.22
22
20.82
18.59
20.8
21.69
20.8
23.09
- -
Return on Common Equity (%)
- -
- -
33.5
22.6
21.22
22
20.82
18.59
20.8
21.69
20.8
23.09
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
22
22
22
Market Capitalization
24,498
23,917
23,939

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
10,797
11,061
- -
Cash, Cash Equivalents & STI
7,388
7,230
- -
Accounts Receivable, Net
219
387
- -
Inventories
- -
79
- -
Total Current Liabilities
4,321
4,506
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
58.44%
15.66%
16.72%
Free Cash Flow
126.72%
250.85%
5.77%
Net Income, GAAP
13.84%
18.51%
28.24%
Sales/Revenue/Turnover
17.01%
24.23%
16.18%
Total Cash Common Dividend
- -
23.96%
39.58%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
10,573
2026
- -
- -
- -
- -
12,283
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
60.79
2026
- -
- -
- -
- -
77.97
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
21.49
2026
- -
- -
- -
- -
29.99
2027
- -
- -
- -
- -
- -

Company Description

CEO
Yutaka Kuwabara
Full Time Employees
308
Sector
Commercial services
Industry
Miscellaneous commercial services
Address
Hanzomon First Building Tokyo TY Japan 102-0083
IPO Date
Dec 7, 2016
Business
Entrust Inc. operates within the financial services sector, primarily focusing on its guarantee and solution segments. The company delivers essential guarantee services covering commitments such as property rental obligations, healthcare costs, eldercare expenses, and child-rearing support. Additionally, it offers various solutions including comprehensive consulting and operational support, advanced SMS-based communication platforms, and dedicated insurance desk services. Established in Tokyo, Japan, in 2006, Entrust Inc. has demonstrated consistent financial growth, notably reporting robust increases in net sales and operating profit in recent periods, driven by its core guarantee business.