1. Japan Stocks

  2. •

    Consumer durables

  3. •

    Motor vehicles
Nissan Shatai Co., Ltd.

Nissan Shatai Co., Ltd.

TTSE:7222
876.00
JPY
-9.00
(-1.02%)
128.41BMarket Cap
Nov 11Next Earn
Nissan Shatai Co., Ltd.
TSE:7222
(Tokyo Stock Exchange)

Recent

price

876.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
3,236.54
2,925.03
3,062.13
3,205.77
3,213.46
3,443.66
3,824.93
3,982.83
4,450.86
3,682.69
2,678.93
1,589.92
2,270.32
2,226.59
2,587.5
2,981.78
- -
Revenue per Share
46
41.18
22.97
45.3
105.72
53.67
55.59
-16.38
41.23
43.02
14.15
-16.37
28.67
3.01
22.39
50.9
- -
Basic EPS, GAAP
178.89
190.02
206.44
204.09
166.7
93.09
135.63
56.57
138.85
99.13
59.98
55.75
78.21
54.04
62.14
162.37
- -
Free Cash Flow per Basic Share
9
9.05
9.1
9
9
9
12
14.18
12.99
12.99
12.99
12.99
12.99
13.02
12.99
13
- -
Dividend per Share
958.83
995.23
1,008.07
1,021.04
1,130.94
1,148.84
1,212.57
1,193.86
1,225.69
1,246.12
1,293.25
1,271.2
1,277.08
1,287.02
1,303.47
1,357.06
- -
Book Value per Share
947.79
985.72
998.75
1,013.49
1,124.8
1,142.2
1,205.4
1,184.57
1,218.08
1,238.58
1,285.82
1,264.94
1,263.01
1,270.41
1,287.76
1,344.96
- -
Tangible Book Value per Share
156
155
152
148
148
148
148
140
135
135
135
135
135
135
135
135
135
Basic Weighted Avg Shares
505,997
454,755
464,871
474,239
475,367
509,421
565,822
558,600
602,882
498,831
362,869
215,359
307,521
301,071
350,508
403,800
- -
Sales/Revenue/Turnover
3.6
2.5
2.13
2.14
2.17
2.25
2.16
0.24
1.29
1.86
0.13
-1.64
1.43
0.33
1.47
3.51
- -
Operating Margin (%)
23,749
24,036
26,862
24,472
15,979
12,601
9,611
10,985
11,682
10,324
8,381
7,995
7,225
6,045
9,813
10,996
- -
Depreciation Expense
7,192
6,402
3,487
6,701
15,639
7,939
8,223
-2,297
5,585
5,827
1,917
-2,217
3,883
407
3,033
6,893
- -
Net Income, GAAP
32.67
30.43
40.46
34.35
36.57
31.19
27.92
- -
29.52
32.1
17.01
- -
25.17
43.94
25.84
30.39
- -
Effective Tax Rate (%)
1.42
1.41
0.75
1.41
3.29
1.56
1.45
-0.41
0.93
1.17
0.53
-1.03
1.26
0.14
0.87
1.71
- -
Profit Margin (%)
37,579
53,905
66,545
87,483
115,767
128,806
136,474
112,910
119,697
126,986
131,504
55,895
52,186
71,638
85,745
90,560
- -
Working Capital
5,592
739
2,539
1,688
960
1,176
1,669
2,283
1,145
1,415
1,328
1,159
550
12,279
1,726
737
- -
LT Debt
149,903
152,785
149,131
151,044
167,301
169,948
179,376
161,713
166,024
168,792
175,175
172,189
172,985
174,331
176,559
183,818
- -
Total Equity
6.85
4.65
3.66
4.18
3.93
4.53
4.86
- -
3.21
3.63
0.23
- -
1.86
0.29
1.94
5.09
- -
Return on Invested Capital (%)
4.15
3.83
2.21
4.26
9.55
4.63
4.62
- -
3.31
3.41
1.11
- -
2.23
0.23
1.56
3.63
- -
Return on Capital (%)
4.89
4.23
2.31
4.46
9.83
4.71
4.71
-1.35
3.41
3.48
1.11
-1.28
2.25
0.23
1.73
3.83
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
- -
3,292
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
737
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
135
135
135
Market Capitalization
167,013
128,409
128,274

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
168,460
178,000
- -
Cash, Cash Equivalents & STI
74,763
74,708
- -
Accounts Receivable, Net
74,507
83,677
- -
Inventories
6,165
5,938
- -
Total Current Liabilities
80,963
87,440
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
3,292
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.88%
0.99%
4.11%
Free Cash Flow
23.29%
35.73%
161.25%
Net Income, GAAP
-33.81%
38.43%
127.27%
Sales/Revenue/Turnover
0.49%
6.33%
15.2%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
350,508
2026
- -
- -
- -
- -
403,800
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
22.39
2026
- -
- -
- -
- -
50.9
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
12.99
2026
- -
- -
- -
- -
13
2027
- -
- -
- -
- -
- -
Similar Companies
Tesla, Inc. (NASDAQ:TSLA)
Bajaj Auto Limited (NSE:BAJAJ_AUTO)
NIO Inc. (NYSE:NIO)
Rivian Automotive, Inc. (NASDAQ:RIVN)
Tata Motors Passenger Vehicles Ltd (NSE:TMPV)
Maruti Suzuki India Limited (NSE:MARUTI)
Business
Nissan Shatai Co., Ltd. (7222.T) designs, develops, manufactures, and sells vehicles primarily for the Nissan Group in Japan and internationally. The company specializes in light commercial vehicles including the Nissan NV200 Vanette, NV150 AD, and taxi variants; multipurpose vehicles such as the Elgrand and Patrol (Y61) including pickups and the Armada; premium and specially equipped vehicles like the INFINITI QX80; as well as commercial vehicles, minibuses, vehicle parts, automotive seats, interior components, and chassis parts. It also provides ancillary services encompassing machinery maintenance and servicing, equipment installation, logistics, system and program development, and temporary staff placement. Founded in 1949 as Shin Nikkoku Kogyo Co., Ltd. and renamed Nissan Shatai Co., Ltd. in 1971, the company maintains its headquarters in Hiratsuka, Kanagawa, Japan, with key production facilities at the Shonan Plant in Hiratsuka and the Kyushu Plant in Kanda, Fukuoka. Nissan Motor Co., Ltd. holds a significant ownership stake of approximately 45.8% as of 2016. Nissan Shatai operates within the automotive manufacturing industry, focusing on contract production for Nissan's light commercial vehicle (LCV) and multi-purpose vehicle (MPV) segments, alongside premium offerings under the INFINITI brand. Its target customers include Nissan for global distribution, logistics firms, and sectors requiring specialized vehicles. Products reach markets worldwide from its Japanese bases, supporting Nissan's international vehicle lineup. In recent developments, Nissan Shatai Group signed a partnership agreement on September 30, 2025, with Yamato Mobility & Mfg. to accelerate electric vehicle (EV) truck conversions, scaling up production nationwide, expanding vehicle types, and establishing a new base in Japan's Kansai region to enhance sustainable mobility solutions for logistics and other sectors. The company announced FY 2025 second quarter financial results on November 6, 2025, alongside updates on next steps for the Shonan Plant and Nissan's Japan Mobility initiatives on October 29, 2025, reflecting ongoing operational enhancements. These moves underscore strategic expansions into EV retrofitting and production optimization amid evolving automotive trends.