1. Japan Stocks

  2. •

    Consumer durables

  3. •

    Motor vehicles
Daytona Corporation

Daytona Corporation

TTSE:7228
3,910.00
JPY
-55.00
(-1.39%)
9.24BMarket Cap
Nov 06Next Earn
Daytona Corporation
TSE:7228
(Tokyo Stock Exchange)

Recent

price

3,910.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
JPY
1,730.12
1,767.64
2,794.79
2,751.95
2,687.49
2,771
2,851.74
2,885.58
3,454.69
3,671.77
4,228.16
5,348.65
6,187.27
5,898.58
6,144.27
6,046.12
- -
Revenue per Share
11.72
46.14
135.69
84.86
101.37
-203.01
129.7
117.25
171.48
195.49
346.33
564.56
608.22
499.16
509.35
483.13
- -
Basic EPS, GAAP
50.53
101.27
92.65
142.66
56.3
124.53
26.9
88.01
157.36
117.89
604.85
253.38
-42.46
451.89
499.72
304.92
- -
Free Cash Flow per Basic Share
8.51
8.66
10.5
12.5
13.99
13.99
14.96
16.51
16.04
17.01
23.99
45.51
79.8
122.58
120.65
129.01
- -
Dividend per Share
648.03
836.97
960.5
1,030.56
1,119.13
901.51
1,020.33
1,127.73
1,287.62
1,471.87
1,797.29
2,313.74
2,845.87
3,224.32
3,624.02
3,952.39
4,056.13
Book Value per Share
640.91
826.55
946.36
1,018.5
1,098.21
870.08
994.46
817.96
1,013.23
1,232.18
1,586.28
2,127.23
2,686.11
3,068.43
3,500.35
3,855.92
3,972.51
Tangible Book Value per Share
4
3
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Basic Weighted Avg Shares
6,064
6,107
5,879
5,792
5,656
5,832
6,006
6,248
8,098
8,607
9,911
12,537
14,586
13,961
14,578
14,377
- -
Sales/Revenue/Turnover
9.53
11.25
11.35
12.25
12.33
11.27
11.39
5.88
7.35
7.99
11.98
14.58
14.1
12.16
11.76
11.21
- -
Operating Margin (%)
127
108
97
111
124
124
122
134
226
216
218
227
225
226
227
235
- -
Depreciation Expense
41
159
285
179
213
-427
273
254
402
458
812
1,323
1,434
1,181
1,209
1,149
- -
Net Income, GAAP
77.05
39.39
29.46
48.81
39.87
- -
33.94
33.71
34.01
34.43
31.52
29.66
31.77
31.64
30.19
30.52
- -
Effective Tax Rate (%)
0.68
2.61
4.86
3.08
3.77
-7.33
4.55
4.06
4.96
5.32
8.19
10.56
9.83
8.46
8.29
7.99
- -
Profit Margin (%)
1,320
967
916
995
971
828
772
1,896
1,777
1,789
2,304
3,393
4,686
5,535
6,427
7,198
7,559
Working Capital
1,403
1,475
1,204
1,111
986
740
562
1,818
1,317
912
556
396
491
350
252
81
13
LT Debt
2,378
1,865
2,099
2,234
2,418
1,897
2,149
2,644
3,018
3,450
4,213
5,445
6,738
7,657
8,633
9,442
9,909
Total Equity
0.99
4.6
4.52
4.42
4.87
- -
7.57
5.11
6.74
7.54
13.22
19.23
17.79
13.02
12.51
10.95
- -
Return on Invested Capital (%)
1.54
4.13
6.83
4.86
5.41
- -
7.81
5.57
7.24
8.02
13.8
21.04
19.06
13.72
12.92
11.46
- -
Return on Capital (%)
1.81
7.91
15.1
8.52
9.43
-20.09
13.5
10.59
14.2
14.17
21.19
27.41
23.57
16.45
14.88
12.76
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
945
- -
849
LT Borrowings
267
- -
13
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2
2
2
Market Capitalization
8,334
9,291
9,242

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
8,112
- -
10,174
Cash, Cash Equivalents & STI
1,868
- -
2,543
Accounts Receivable, Net
1,511
- -
2,001
Inventories
4,182
- -
4,843
Total Current Liabilities
2,368
- -
2,615
Payables & Accruals
- -
- -
- -
ST Debt
945
- -
849
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.56%
17.75%
9.37%
Free Cash Flow
-73.19%
-274.29%
-38.85%
Net Income, GAAP
2.96%
10.22%
-4.94%
Sales/Revenue/Turnover
9.96%
8.32%
-1.38%
Total Cash Common Dividend
29.88%
45.23%
7.16%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,979
3,859
- -
- -
14,578
2025
- -
- -
- -
- -
14,377
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
73.08
160.62
- -
- -
509.35
2025
- -
- -
- -
- -
483.13
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
120.65
2025
- -
- -
- -
- -
129.01
2026
- -
- -
- -
- -
- -
Similar Companies
Tesla, Inc. (NASDAQ:TSLA)
Bajaj Auto Limited (NSE:BAJAJ_AUTO)
NIO Inc. (NYSE:NIO)
Rivian Automotive, Inc. (NASDAQ:RIVN)
Tata Motors Passenger Vehicles Ltd (NSE:TMPV)
Maruti Suzuki India Limited (NSE:MARUTI)
Business
Daytona Corporation (7228.T) engages primarily in the planning, development, testing, procurement, logistics management, wholesale, and retail of motorcycle parts and accessories. The company offers an extensive range of products including hand controls such as switches, switch housings, clutch levers, master cylinders, heated grips, hydraulic clutches, and control kits; gauges; brake components comprising calipers, brackets, and rear master cylinders; engine parts like tappet lifters, connecting rods, switches, lifter blocks, rocker cover kits, rocker arms, oil pumps, cam chain tensioners, and cylinders; electrical parts including switches, charging systems, ignition coils, and regulators; chassis components such as steering dampers, wheel rims, and fork bushes; decoration panels and reverse gear kits; master cylinder and caliper rebuild kits; complete engines including the ANIMA series; upgrade and setting parts; multi-fit products like heated grips, gauges, mirrors, direction indicators, headlights, and premium zone series; chassis, handles, lights, seats, exhausts, and replacement accessories; as well as smartphone, power supply, and multiuse mountbar accessories. Founded in April 1972 as Henry Abe Industry Co. Ltd. in Osaka and adopting the Daytona name in 1985, the company is headquartered at 4805 Ichimiya, Mori-machi, Shuchi-gun, Shizuoka, 437-0226, Japan, in the heart of the nation's motorcycle industry. Daytona operates through three consolidated subsidiaries—Dirt Freak Co., Ltd. (merged 2017, focused on wholesale), Riders Support Company Co., Ltd. (retail franchise stores in Chiba and Saitama), and PT. Daytona Azia in Indonesia (OEM and ASEAN wholesale)—plus non-consolidated subsidiary OD Brain Co., Ltd. (merged 2022, MAX Fritz apparel brand), serving domestic Japanese wholesalers and retailers alongside authorized distributors across Asia, North America, Europe, Oceania, Central America, and South America. In recent developments, the company has expanded beyond core motorcycle operations into new business segments including solar power generation facilities, the BoonBoonMarket motorcycle flea market app (launched 2018), outdoor camping gear under the "one bag for the world of camping" theme, electric-assist bicycles and upcoming electric scooters via Daytona Mobility, special equipment for home gardens leveraging motorcycle expertise, and lifestyle brands like Henry Begins for riding bags and wear plus DAYTONA MOTORCYCLE GARAGE; these non-motorcycle ventures contributed 18% of sales in the fiscal year ending December 2024, with a target exceeding 25% through mergers, acquisitions, and global expansion centered on Indonesia.