UNIVANCE Corporation

UNIVANCE Corporation

TTSE:7254
800.00
JPY
0.00
(0.00%)
16.90BMarket Cap
Nov 13Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
3,093.24
3,100.86
3,019.83
2,873.27
2,816.25
2,876.69
2,702.2
2,220.26
2,355.26
2,333.24
2,533.44
2,588.38
2,711.02
- -
Basic EPS, GAAP
79.13
85.17
-28.95
-19.05
17.1
44.89
-171.01
-63.08
136.11
37.83
85.16
141.53
44.26
- -
Free Cash Flow per Basic Share
102.88
-5.69
-160.98
-59.23
21.38
103.81
-191.53
-43.78
153.54
131.82
208.52
235.33
201.99
- -
Dividend per Share
7.95
9
8.97
5.04
6.1
7.02
6.99
0.04
5.01
6.98
8.93
12.96
14.95
- -
Book Value per Share
890.52
992.28
883.06
908.84
929.5
924.73
750.66
769.02
897.59
986.32
1,184.1
1,278.82
1,401.66
- -
Tangible Book Value per Share
851.09
950.79
844.26
869.68
889.36
880.26
709.31
728.8
857.08
937.98
1,136.15
1,233.09
1,356.9
- -
Basic Weighted Avg Shares
21
21
21
21
21
21
21
21
21
21
21
21
21
21
Sales/Revenue/Turnover
64,624
64,782
63,087
60,025
58,730
59,924
56,289
46,249
49,061
48,602
52,772
53,916
56,543
- -
Operating Margin (%)
5.58
4.34
2.66
1.88
1.38
2.75
-0.92
-1.43
6.19
2.36
8.29
7.48
8.87
- -
Depreciation Expense
2,996
3,323
3,646
3,324
3,917
3,748
4,001
3,823
3,664
3,691
3,363
3,320
3,076
- -
Net Income, GAAP
1,653
1,779
-605
-398
357
935
-3,562
-1,314
2,835
788
1,774
2,948
923
- -
Effective Tax Rate (%)
- -
1.67
- -
- -
57.93
21.48
- -
- -
18.57
22.25
27.4
24.98
54.75
- -
Profit Margin (%)
2.56
2.75
-0.96
-0.66
0.61
1.56
-6.33
-2.84
5.78
1.62
3.36
5.47
1.63
- -
Working Capital
4,835
6,149
4,346
1,535
2,253
2,265
866
2,933
5,269
5,156
8,691
12,714
17,071
- -
LT Debt
3,749
4,818
4,879
3,777
2,957
1,918
4,301
5,743
3,665
2,361
561
276
371
- -
Total Equity
18,625
20,737
18,448
18,986
19,476
19,263
15,637
16,019
18,697
20,546
24,665
26,643
29,295
- -
Return on Invested Capital (%)
- -
2.78
- -
- -
1.17
4.72
- -
- -
9.3
3.42
11.86
10.92
7.78
- -
Return on Capital (%)
- -
6.9
- -
- -
1.52
3.98
- -
- -
11.15
3.28
6.86
10.88
3.1
- -
Return on Common Equity (%)
9.39
9.05
-3.09
-2.13
1.86
4.84
-20.41
-8.3
16.33
4.02
7.85
11.49
3.3
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
241
270
- -
LT Borrowings
150
50
- -
LT Finance Leases
68
321
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
21
21
21
Market Capitalization
11,853
16,903
14,921

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
25,912
28,411
- -
Cash, Cash Equivalents & STI
9,158
11,315
- -
Accounts Receivable, Net
9,685
9,843
- -
Inventories
5,040
5,178
- -
Total Current Liabilities
11,543
11,340
- -
Payables & Accruals
- -
- -
- -
ST Debt
241
270
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.27%
12.93%
9.95%
Free Cash Flow
-58.38%
-81.57%
-14.06%
Net Income, GAAP
-87.11%
-53.07%
-68.69%
Sales/Revenue/Turnover
-0.81%
4.15%
4.87%
Total Cash Common Dividend
1,280.94%
2,583.48%
15.55%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
53,916
2026
- -
- -
- -
- -
56,543
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
141.53
2026
- -
- -
- -
- -
44.26
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
12.96
2026
- -
- -
- -
- -
14.95
2027
- -
- -
- -
- -
- -

Company Description

CEO
Norihiko Takao
Full Time Employees
1,512
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
2418 Washizu Kosai SZ Japan 431-0494
IPO Date
Aug 21, 1963
Website
uvc.co.jp
Business
Univance Corporation specializes in the development and production of sophisticated drivetrain and transmission systems for a diverse range of applications across global markets. The company provides a wide array of products, including gearboxes tailored for truck engines and generators, advanced transfer cases and transmissions designed for longitudinal engine configurations, and specialized part-time transfer cases for SUVs and pickup trucks. Additionally, Univance manufactures power transfer units (PTUs) for vehicles with transversely mounted engines, along with transmissions and reduction units for agricultural machinery, and robust reduction gearboxes for heavy construction equipment. Beyond complete units, the firm also produces critical automotive components such as functional parts, CVT and automatic transmission parts, transmission gears, differential components, and steering system elements. Founded in 1937, Univance Corporation maintains its corporate headquarters in Kosai, Japan, and operates a global network of manufacturing facilities.