Imasen Electric Industrial Co., Ltd.

Imasen Electric Industrial Co., Ltd.

TTSE:7266
949.00
JPY
-5.00
(-0.52%)
17.57BMarket Cap
Nov 13Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
6,240.94
5,766.55
5,858.82
5,379.53
5,674.03
5,702.83
5,387.21
4,060.8
3,704.65
4,356.73
4,579.15
4,311.44
4,062.34
- -
Basic EPS, GAAP
264.89
47.73
43.08
76.44
139.17
118.98
26.58
-143.65
-52.64
-89.69
-3.26
95.24
115.6
- -
Free Cash Flow per Basic Share
149.88
121.61
173.08
66.59
247.87
209.4
195.39
21.54
-17.88
-106.07
-44.22
31.53
-56.78
- -
Dividend per Share
22.92
26.62
28.98
29.95
30.9
31.98
31.96
14.55
19.97
12.54
13.73
13.48
24.61
- -
Book Value per Share
2,376.71
2,293.65
2,217.77
2,239.53
2,427.49
2,421.21
2,380.28
2,144.47
2,149.88
2,159.67
2,322.79
2,420.37
2,624.43
- -
Tangible Book Value per Share
2,289.19
2,226.29
2,166.11
2,199.82
2,394.5
2,395.14
2,355.49
2,117.75
2,129.18
2,128.51
2,279.72
2,370.22
2,562.9
- -
Basic Weighted Avg Shares
18
19
20
20
21
21
21
21
23
23
22
22
21
21
Sales/Revenue/Turnover
110,265
111,998
120,100
110,275
117,339
118,579
112,081
87,096
85,155
99,730
99,730
94,341
87,149
- -
Operating Margin (%)
7.14
5.92
6
2.43
2.8
3.16
2.43
-0.9
-0.08
-0.77
0.02
0.42
2.34
- -
Depreciation Expense
5,208
5,993
5,938
5,355
4,984
4,598
4,885
3,882
3,871
2,949
2,956
3,002
3,038
- -
Net Income, GAAP
4,680
927
883
1,567
2,878
2,474
553
-3,081
-1,210
-2,053
-71
2,084
2,480
- -
Effective Tax Rate (%)
27.65
61.66
65.06
18.35
12.93
29.85
68.58
- -
- -
- -
- -
38.47
15.77
- -
Profit Margin (%)
4.24
0.83
0.74
1.42
2.45
2.09
0.49
-3.54
-1.42
-2.06
-0.07
2.21
2.85
- -
Working Capital
20,975
24,642
23,572
24,091
26,454
26,235
27,353
30,955
30,889
29,823
26,832
32,122
32,739
- -
LT Debt
10,532
6,942
5,301
4,199
4,174
2,929
2,054
5,041
4,174
3,661
2,396
1,583
896
- -
Total Equity
42,561
47,445
45,881
46,335
50,816
50,675
49,867
49,589
49,774
48,884
51,267
53,039
56,096
- -
Return on Invested Capital (%)
6.13
2.07
1.85
3.81
4.96
4.49
1.51
- -
- -
- -
- -
0.42
2.89
- -
Return on Capital (%)
8.77
1.62
1.62
3.16
5.45
4.6
1.1
- -
- -
- -
- -
3.79
4.34
- -
Return on Common Equity (%)
12.12
2.08
1.91
3.43
5.97
4.91
1.11
-6.24
-2.45
-4.19
-0.14
4.02
4.57
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
481
4,888
- -
LT Borrowings
313
243
- -
LT Finance Leases
- -
653
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
21
21
21
Market Capitalization
15,939
17,567
19,393

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
49,796
53,526
- -
Cash, Cash Equivalents & STI
15,548
17,575
- -
Accounts Receivable, Net
13,942
15,241
- -
Inventories
12,944
13,707
- -
Total Current Liabilities
18,123
20,787
- -
Payables & Accruals
- -
- -
- -
ST Debt
481
4,888
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.09%
2.53%
5.76%
Free Cash Flow
-10.3%
-41.34%
-276.52%
Net Income, GAAP
-369.15%
-620.76%
19%
Sales/Revenue/Turnover
- -
- -
-7.62%
Total Cash Common Dividend
- -
18.29%
78.98%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
94,341
2026
- -
- -
- -
- -
87,149
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
95.24
2026
- -
- -
- -
- -
115.6
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
13.48
2026
- -
- -
- -
- -
24.61
2027
- -
- -
- -
- -
- -

Company Description

CEO
Kenichi Hasegawa
Full Time Employees
2,596
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
1, Aza Kakihata Inuyama AI Japan 484-8507
IPO Date
Sep 4, 2001
Business
Imasen Electric Industrial Co., Ltd. manufactures and sells automotive parts, mechanical products, electronic products, wire harnesses, and assistive devices primarily in Japan, North America, and Asia. Founded in 1939 and headquartered in Inuyama, Japan, the company operates through three main segments: Seat and Electrical Equipment Business, offering power seat adjusters, window regulators, reclining and sliding mechanisms, rear combination lamps, electromagnetic swirl horns, and other seat and electrical components; Electronics Business, providing DC converters, power seat and seat heater control ECUs, backup power supplies, rear ESU, dash ESU, inverters, and safety-related electronic control units; and Other Business, including electric wheelchairs, Ropoc prosthesis, non-powered walking support machines, aircraft and machine tool wire harnesses, industrial cameras, image processing boards, molds, and jigs. The company maintains subsidiaries such as Imasen Manufacturing India Private Limited, Imasen Bucyrus Technology Inc. in North America, and facilities in China, Thailand, and the Philippines to support global automotive OEMs and diversification into non-automotive sectors. Recent developments include strengthened collaboration with TS Tech Co., Ltd. for joint production efficiency at plants in India, including leasing land for a new TS India Plant at the IMIP site and utilizing shared space to reduce logistics costs; decision to close the Tennessee plant by end-2024 and consolidate North American seat adjuster production at the Ohio plant; reorganization of domestic factories into the Gifu Plant; voluntary retirement programs in Japan and China to optimize workforce and age distribution; investments in electronics expansion such as new ESU orders, mixed-product lines, and establishment of Mazda Imasen Electric Drive; capacity augmentations in India and China with press lines and coating facilities; sale of cross-shareholdings generating 2.9 billion yen in proceeds during 1Q FY2025 to bolster financial structure; and launch of walking business initiatives through university partnerships and local government agreements.