Murakami Corporation

Murakami Corporation

TTSE:7292
6,730.00
JPY
-70.00
(-1.03%)
76.92BMarket Cap
Nov 11Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
4,801.4
4,999.95
5,080.83
5,422.81
5,611.81
5,729.35
6,081.71
5,831.21
5,885.95
7,387.88
8,772.66
9,438.34
9,985.86
- -
Basic EPS, GAAP
267.64
374.83
314.98
389.42
408.83
377.65
388.47
290.9
309.11
437.68
493.73
513.64
524.89
- -
Free Cash Flow per Basic Share
212.05
155.98
208.24
388.8
323.99
313.54
215.73
384.49
265.93
395.95
688.89
480.97
342.53
- -
Dividend per Share
16
19.95
24.99
27.93
32.94
39.47
48.24
48.21
50.95
73.68
110.45
179.68
224.58
- -
Book Value per Share
2,957.39
3,471.39
3,607.72
3,916.74
4,324.73
4,573.87
4,900.2
5,147.53
5,625.23
6,260.19
7,175.62
7,681.3
8,187.36
- -
Tangible Book Value per Share
2,910.91
3,424.6
3,522.01
3,825.68
4,230.4
4,465.74
4,771
5,032.37
5,512.22
6,148.32
7,069.95
7,579.71
8,074.97
- -
Basic Weighted Avg Shares
13
13
13
13
13
13
13
13
13
12
12
12
12
12
Sales/Revenue/Turnover
62,108
64,655
65,683
69,906
72,229
73,732
77,668
74,147
73,595
90,643
104,601
109,205
115,651
- -
Operating Margin (%)
9.38
10.15
10.09
10.4
10.67
9.7
9.05
6.9
6.61
6.17
7.97
8.12
7.92
- -
Depreciation Expense
2,697
2,914
3,112
3,076
3,207
3,321
3,834
4,107
4,121
3,873
4,124
4,148
4,452
- -
Net Income, GAAP
3,462
4,847
4,072
5,020
5,262
4,860
4,961
3,699
3,865
5,370
5,887
5,943
6,079
- -
Effective Tax Rate (%)
34.05
24.53
28.26
23.16
31.62
25.62
27.4
29.33
24.85
19.19
27.59
29.82
28.66
- -
Profit Margin (%)
5.57
7.5
6.2
7.18
7.29
6.59
6.39
4.99
5.25
5.92
5.63
5.44
5.26
- -
Working Capital
15,925
22,332
24,406
26,142
27,764
31,488
33,660
37,600
42,363
47,432
52,944
58,569
60,214
- -
LT Debt
405
1,976
1,637
1,312
8
1,603
1,600
1,613
1,613
18
82
139
68
- -
Total Equity
40,324
47,272
48,991
53,264
58,542
61,167
65,186
67,494
72,019
79,025
86,063
92,258
98,104
- -
Return on Invested Capital (%)
7.89
9.03
7.94
10.12
8.84
8.41
7.74
5.27
5.06
5.79
7.16
6.88
6.79
- -
Return on Capital (%)
7.76
9.43
7.06
8.05
8.03
6.83
6.72
4.82
4.53
5.68
5.88
5.57
5.18
- -
Return on Common Equity (%)
9.72
11.66
8.9
10.35
9.92
8.52
8.2
5.8
5.74
7.37
7.4
6.91
6.62
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
101
74
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
68
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
12
12
Market Capitalization
84,688
76,925
78,083

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
77,060
80,416
- -
Cash, Cash Equivalents & STI
46,452
46,519
- -
Accounts Receivable, Net
16,751
17,275
- -
Inventories
8,746
10,131
- -
Total Current Liabilities
19,302
20,202
- -
Payables & Accruals
- -
- -
- -
ST Debt
101
74
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.21%
7.78%
6.34%
Free Cash Flow
13.41%
4.45%
-28.72%
Net Income, GAAP
5.34%
11.26%
2.29%
Sales/Revenue/Turnover
6.08%
9.62%
5.9%
Total Cash Common Dividend
24.43%
34.9%
25.11%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
109,205
2026
- -
- -
- -
- -
115,651
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
513.64
2026
- -
- -
- -
- -
524.89
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
179.68
2026
- -
- -
- -
- -
224.58
2027
- -
- -
- -
- -
- -

Company Description

CEO
Taro Murakami
Full Time Employees
3,682
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
11-5 Tenma-cho Shizuoka-shi Japan 420-8550
IPO Date
Mar 20, 1995
Business
Murakami Corporation specializes in the production and global distribution of automotive rearview mirrors and advanced optical thin-film products. The company offers a diverse range of mirror solutions for vehicles, including hydrophilic, electrochromic, and aspherical mirrors, along with electronic mirror systems, blind spot indicators, powered folding units, and various actuators. Beyond automotive applications, it develops sophisticated opt-electronic components, such as dichroic, UV, IR, cold, band-pass, and trimming filters, as well as half mirrors and high-reflectance surfaces utilized across video, office automation, and other equipment. Additionally, Murakami provides mechanical parts including small actuator assemblies, navigation mounts, and spoiler controllers. Established in 1882, the company maintains its headquarters in Shizuoka, Japan.