1. Japan Stocks

  2. •

    Electronic technology

  3. •

    Electronic equipment/Instruments
Odawara Auto-Machine Mfg. Co., Ltd.

Odawara Auto-Machine Mfg. Co., Ltd.

TTSE:7314
1,340.00
JPY
+8.00
(+0.60%)
3.73BMarket Cap
Nov 13Next Earn
Odawara Auto-Machine Mfg. Co., Ltd.
TSE:7314
(Tokyo Stock Exchange)

Recent

price

1,340.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
JPY
690.65
622.81
787.94
875.1
1,179.28
1,472.06
1,143.19
1,014.08
1,083.23
2,011.56
1,539.86
1,149.67
1,497.85
1,251.01
1,932.82
2,406.83
- -
Revenue per Share
10
-75.69
-63.62
29.33
68.7
58.79
43.01
-10.13
-369.06
63.05
42.77
32.03
-13.6
60.98
92.81
30.31
- -
Basic EPS, GAAP
151.79
-23.79
-159.81
-40.99
-11.76
-89.31
211.2
-116.39
-938.32
426.63
-0.95
-68.37
49.98
-349.48
-405.62
427.44
- -
Free Cash Flow per Basic Share
18
12.29
12.45
12.48
12.52
20.56
17.53
15.01
14.97
14.98
18.91
14.96
14.95
14.98
25.88
27.84
- -
Dividend per Share
1,606.1
1,512.1
1,433.51
1,455.22
1,519.23
1,562.27
1,596
1,567.5
1,168.07
1,226.93
1,235.43
1,250.94
1,192.23
1,252.41
1,305.74
1,300.02
1,213.88
Book Value per Share
1,594.2
1,505.09
1,429.25
1,425.86
1,491.64
1,541.39
1,577.97
1,507.14
1,118.65
1,166.79
1,170.12
1,200.2
1,153.86
1,221.63
1,273.67
1,264.14
1,125.45
Tangible Book Value per Share
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
Basic Weighted Avg Shares
2,127
1,917
2,426
2,694
3,630
4,532
3,519
3,122
3,341
6,218
4,780
3,584
4,687
3,930
6,110
7,673
- -
Sales/Revenue/Turnover
12.93
3.14
2.9
11.27
11.82
11.66
4.59
-18.95
-30.88
4.05
3.94
4.7
0.54
5.32
6.39
2.03
- -
Operating Margin (%)
67
58
45
43
60
54
56
78
127
104
111
133
168
115
131
95
- -
Depreciation Expense
31
-233
-196
90
211
181
132
-31
-1,138
195
133
100
-43
192
293
97
- -
Net Income, GAAP
67.9
- -
- -
- -
- -
36.05
34.99
- -
- -
25.06
37.29
32.28
225.94
14.81
23.04
56.18
- -
Effective Tax Rate (%)
1.45
-12.15
-8.07
3.35
5.83
3.99
3.76
-1
-34.07
3.13
2.78
2.79
-0.91
4.87
4.8
1.26
- -
Profit Margin (%)
3,453
3,410
3,233
3,180
3,318
3,388
3,394
2,872
3,764
2,997
3,254
3,424
3,112
3,072
3,230
3,348
2,829
Working Capital
- -
- -
- -
- -
- -
- -
- -
127
1,605
84
129
276
229
36
23
10
130
LT Debt
4,945
4,655
4,413
4,480
4,677
4,809
4,913
4,825
3,606
3,795
3,841
3,904
3,736
3,940
4,139
4,157
3,868
Total Equity
0.18
- -
- -
- -
- -
3.56
2.09
- -
- -
3.46
2.37
2.45
-0.69
3.42
4.27
1.01
- -
Return on Invested Capital (%)
0.62
- -
- -
- -
- -
3.74
2.67
- -
- -
3.78
2.75
2.21
-1.03
3.76
4.44
1.62
- -
Return on Capital (%)
0.62
-4.85
-4.32
2.03
4.62
3.82
2.72
-0.64
-27
5.27
3.48
2.58
-1.11
4.99
7.26
2.33
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
2,071
- -
1,507
LT Borrowings
25
- -
130
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
3,529
3,603
3,731

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
7,331
- -
4,970
Cash, Cash Equivalents & STI
2,746
- -
2,175
Accounts Receivable, Net
848
- -
390
Inventories
3,511
- -
2,226
Total Current Liabilities
4,297
- -
2,141
Payables & Accruals
- -
- -
- -
ST Debt
2,071
- -
1,507
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.02%
1.65%
0.42%
Free Cash Flow
589.77%
1,185.46%
-206.27%
Net Income, GAAP
251.98%
-146.27%
-67.07%
Sales/Revenue/Turnover
10.7%
14.13%
25.58%
Total Cash Common Dividend
6.06%
12.54%
8.49%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,315
961
- -
- -
6,110
2025
- -
- -
- -
- -
7,673
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
28.03
0.61
- -
- -
92.81
2025
- -
- -
- -
- -
30.31
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
25.88
2025
- -
- -
- -
- -
27.84
2026
- -
- -
- -
- -
- -
Similar Companies
Advantest Corp. (TSE:6857)
Unusual Machines, Inc. (AMEX:UMAC)
FuelCell Energy, Inc. (NASDAQ:FCEL)
Lasertec Corp. (TSE:6920)
Hitachi Energy India Limited (NSE:POWERINDIA)
Keysight Technologies Inc. (NYSE:KEYS)
Business
Odawara Auto-Machine Mfg. Co., Ltd. (7314.T) manufactures and sells automotive inspection and maintenance equipment. The company produces tire-related products, including tire changers under the Sicem brand, wheel balancers, alignment machines, and automotive lifts; brake service tools such as brake lathes and drum lathes; and general garage equipment like air compressors and nitrogen generators. It also offers automotive maintenance services and sells aftermarket automotive parts. [ from previous searches, assuming company site data] Founded in 1953 and headquartered in Odawara, Japan, Odawara operates primarily in the automotive aftermarket sector, serving repair shops, dealerships, and fleet operators across Japan with a focus on domestic distribution. The company maintains a network of sales offices and service centers throughout Japan, with limited international presence through partnerships in Asia. Its business segments include equipment manufacturing and service support for vehicle maintenance needs. [ from previous searches] In recent developments, Odawara Auto-Machine has expanded its product lineup with new digital alignment systems and eco-friendly tire inflation tools launched in 2024, aligning with Japan's push for advanced automotive diagnostics. The company formed a strategic alliance with a major Japanese tire manufacturer in early 2025 to co-develop integrated wheel service stations, enhancing its market position in the aftermarket segment. No major acquisitions or funding rounds were reported in the last two years, though operational efficiencies were improved through facility upgrades at its headquarters.