Goodpatch, Inc.

Goodpatch, Inc.

TTSE:7351
452.00
JPY
-5.00
(-1.09%)
4.24BMarket Cap
Jan 08Next Earn
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
191.16
245.22
309.42
362.59
457.76
454.06
434.1
579.07
- -
Basic EPS, GAAP
-3.1
8.36
31.14
43.34
8.92
24.97
1.27
46.35
- -
Free Cash Flow per Basic Share
-7.95
15.04
17.66
61.07
48.62
8.85
-7.73
95.88
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
57.3
64.6
129.05
324.78
384.5
431.04
428.17
474.61
495.08
Tangible Book Value per Share
57.28
64.59
129.05
324.5
311.24
372.08
376.48
429.32
452.28
Basic Weighted Avg Shares
7
7
7
8
8
9
9
9
9
Sales/Revenue/Turnover
1,371
1,683
2,144
2,741
3,725
3,929
3,943
5,086
- -
Operating Margin (%)
-1.04
4.48
10.11
14.82
10.58
7.6
0.88
10.96
- -
Depreciation Expense
27
35
48
53
81
86
84
85
- -
Net Income, GAAP
-22
57
216
328
73
216
12
407
- -
Effective Tax Rate (%)
- -
31.42
- -
16.82
51.37
37.47
75.68
35.52
- -
Profit Margin (%)
-1.62
3.41
10.06
11.95
1.95
5.5
0.29
8
- -
Working Capital
356
401
837
2,585
2,603
3,191
3,306
2,439
2,548
LT Debt
61
38
191
317
215
86
239
117
64
Total Equity
411
463
938
2,571
3,209
3,944
3,872
4,145
4,324
Return on Invested Capital (%)
- -
8.32
- -
14.97
5.52
4.63
0.2
7.94
- -
Return on Capital (%)
- -
10.98
- -
15.58
2.26
5.63
0.28
9.58
- -
Return on Common Equity (%)
- -
13.13
30.78
18.67
2.51
6.04
0.3
10.15
- -

Capital Structure

JPY

•

in mil. unless spec.
Aug'24
Feb'25
Feb'26
ST Debt
162
153
109
LT Borrowings
239
164
57
LT Finance Leases
- -
9
7
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
9
9
Market Capitalization
3,663
5,120
4,236

Working Capital

JPY

•

in mil. unless spec.
Aug'24
Feb'25
Feb'26
Total Current Assets
3,839
4,007
3,204
Cash, Cash Equivalents & STI
3,275
3,342
2,477
Accounts Receivable, Net
428
537
600
Inventories
3
22
9
Total Current Liabilities
533
643
657
Payables & Accruals
- -
- -
- -
ST Debt
162
153
109
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
45.38%
7.04%
Free Cash Flow
- -
-261.81%
-1,299.71%
Net Income, GAAP
- -
701.39%
3,429.75%
Sales/Revenue/Turnover
- -
19.72%
28.98%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,024
1,041
935
943
3,943
2025
- -
- -
- -
- -
5,086
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-3.29
7.98
-3.51
0.05
1.27
2025
- -
- -
- -
- -
46.35
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Naofumi Tsuchiya
Full Time Employees
262
Sector
Technology services
Industry
Information technology services
Address
VORT Shibuya South Tokyo TY Japan 150-0032
IPO Date
Jun 30, 2020
Business
Goodpatch, Inc. (7351.T) provides UI/UX design consulting services aimed at solving business challenges through design, operating primarily in the design partner and design platform segments; it offers UI/UX design, business model design, brand experience design, organizational design, software development, OMO experience design, DX organization building, corporate branding, customer experience enhancement, incubation support including business ideation and prototyping, growth support with product management and user research, and transformation services encompassing strategy design, CX redesign, and cultural reform. The company develops and provides proprietary products such as ReDesigner and ReDesigner for Students for designer recruitment, Goodpatch Anywhere as a remote design team network with approximately 600 specialists, Strap as an online whiteboard tool, Prott as a prototyping tool, and Layermate as an AI design tool for UI generation via generative AI interaction. Goodpatch conducts operations in Japan with a focus on domestic clients across incubation, growth, and transformation phases; in Europe through offices in Germany including Berlin and Munich; and maintains a global presence representing Japanese design expertise, targeting enterprises from startups to large corporations in industries requiring digital transformation and customer-centric innovation. Founded in 2011 and headquartered in Shibuya-ku, Tokyo, Japan, the company employs around 264 people and lists subsidiaries including a brand farm for measurable brand value enhancement, Muture as a joint venture with Marui Group for organizational reform and DX in large enterprises and social sectors, and an HR partner for strategic organization building. Recent developments include the strengthening of its adoption AI agent HRmony AI with automated interview evaluation and document screening support, the announcement of its first book "Designer Recruitment Textbook" for release on December 22, 2025, the planning of Designer Career Jam career event in January 2026 via ReDesigner for Student, the opening of a Kansai branch office to expand business design capabilities, and robust financial performance for the fiscal year ending August 2025 with revenue up 29% to 5.085 billion yen and operating income surging over 376% to 611 million yen driven by the design partner business.