Poppins Corporation

Poppins Corporation

TTSE:7358
1,859.00
JPY
-6.00
(-0.32%)
13.69BMarket Cap
Nov 12Next Earn
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,841.61
2,639.66
2,794.55
2,552.15
2,707.76
2,976.83
3,256.3
3,527.98
- -
Basic EPS, GAAP
23.87
110.25
127.45
99.62
84.97
69.75
79.74
117.09
- -
Free Cash Flow per Basic Share
-111.72
57.21
18.31
46.71
-150.76
-89.53
119.61
83.56
- -
Dividend per Share
18.71
24.99
29.83
34.86
39.91
39.87
39.97
39.88
- -
Book Value per Share
133.44
208.82
696.9
761.55
806.62
834.54
872.48
948.19
1,012.4
Tangible Book Value per Share
119.03
176.13
659.98
729.48
771.97
808.11
855.04
932.63
997.15
Basic Weighted Avg Shares
9
8
8
10
10
10
10
10
10
Sales/Revenue/Turnover
17,127
21,548
23,045
24,749
26,258
28,893
31,690
34,409
- -
Operating Margin (%)
6.14
6.51
6.37
6.14
4.97
4.02
4.97
5.35
- -
Depreciation Expense
266
251
275
278
263
282
271
244
- -
Net Income, GAAP
222
900
1,051
966
824
677
776
1,142
- -
Effective Tax Rate (%)
47.89
33.65
33.01
33.63
31.16
36.99
36.42
35.06
- -
Profit Margin (%)
1.3
4.18
4.56
3.9
3.14
2.34
2.45
3.32
- -
Working Capital
2,098
2,396
6,314
5,790
4,915
5,083
7,048
6,981
7,833
LT Debt
2,853
3,026
2,260
1,450
915
1,413
1,835
1,177
1,635
Total Equity
1,241
1,942
6,758
7,385
7,822
8,115
8,505
9,259
9,890
Return on Invested Capital (%)
- -
14.48
10.65
9.45
9.28
7.17
8.4
9.55
- -
Return on Capital (%)
- -
14.78
12.05
9.46
8.79
6.82
6.77
9.56
- -
Return on Common Equity (%)
- -
56.55
24.16
13.66
10.84
8.5
9.34
12.86
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
968
- -
795
LT Borrowings
2,293
- -
1,635
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
11,419
13,850
13,686

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
11,636
- -
13,388
Cash, Cash Equivalents & STI
7,827
- -
8,394
Accounts Receivable, Net
3,072
- -
3,747
Inventories
- -
- -
- -
Total Current Liabilities
4,805
- -
5,555
Payables & Accruals
- -
- -
- -
ST Debt
968
- -
795
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
6.53%
8.87%
Free Cash Flow
- -
-105.45%
-29.98%
Net Income, GAAP
- -
4.23%
47.16%
Sales/Revenue/Turnover
- -
8.36%
8.58%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,860
7,863
- -
- -
31,690
2025
- -
- -
- -
- -
34,409
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
27.56
20.36
- -
- -
79.74
2025
- -
- -
- -
- -
117.09
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
39.97
2025
- -
- -
- -
- -
39.88
2026
- -
- -
- -
- -
- -

Company Description

CEO
Maiko Todoroki
Full Time Employees
3,222
Sector
Consumer services
Industry
Other consumer services
Address
5-6-6 Hiroo Shibuya-ku Tokyo TY Japan 150-0012
IPO Date
Dec 21, 2020
Business
Poppins Corporation (7358.T) provides family care and educare services primarily in Japan, operating through segments including family care, educare, professional services, and others. The company offers a comprehensive range of products and services such as in-home nanny and babysitting services through Poppins Sitter; household support and elderly care including Poppins VIP Care with housekeeping, outing accompaniment, physical care, consultation, and emergency services; licensed and certified nursery schools under Poppins Nursery, after-school childcare, children's centers, active learning schools, international preschools, and entrance exam preparation classes via Poppins EDU School; workplace, hospital, university, and corporate in-house daycare facilities; domestic and overseas training programs, e-learning, seminars, human resources dispatch, infertility prevention training, research, and pet care services. Poppins Corporation maintains operations across Japan with key locations in Tokyo, Osaka, Nagoya, Ashiya, and Kyoto, alongside overseas facilities including Poppins U.S.A. in Honolulu, Hawaii. Founded in 1987 as the successor to JAFE Service Co., Ltd. and headquartered at Hiroo Plaza in Shibuya-ku, Tokyo, the company reorganized in October 2016 under current President and CEO Maiko Todoroki, with main subsidiaries encompassing Poppins Educare Inc., Poppins FamilyCare Inc., Poppins Professional Inc., Poppins Sitter Co., Ltd., Wish Inc., and Hoikushi GO Inc.; it was formerly known as Poppins Holdings Inc. Recent developments include the expansion of its conference childcare service to incorporate nannies for enhanced event support as of October 2024 and ongoing updates to record-high profits driven by stable educare operations and family care growth into 2025.