HYOJITO Co.,Ltd.

HYOJITO Co.,Ltd.

TTSE:7368
1,690.00
JPY
+6.00
(+0.36%)
7.83BMarket Cap
Nov 12Next Earn
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
2,670.38
3,361.1
3,405.34
2,061.69
2,110.13
2,148.89
2,123.01
2,294.92
- -
Basic EPS, GAAP
181.12
207.65
253.21
83.46
17.44
85.15
153.77
170.35
- -
Free Cash Flow per Basic Share
187.4
136.67
460.26
-61.9
116.95
134.25
289.19
138.26
- -
Dividend per Share
42.84
50
35
79.83
59.97
59.98
60.02
62.02
- -
Book Value per Share
1,006.63
1,140.25
1,329.4
1,587.01
1,544.89
1,571.93
1,666.05
1,805.92
- -
Tangible Book Value per Share
934.53
1,074.11
1,274.57
1,541.6
1,488.29
1,527.32
1,619.13
1,761.88
- -
Basic Weighted Avg Shares
5
4
4
5
5
5
5
5
5
Sales/Revenue/Turnover
12,116
13,065
13,237
9,676
9,960
10,143
10,021
10,832
- -
Operating Margin (%)
7.68
8.1
10.15
7.49
5.52
7.32
9.78
9.69
- -
Depreciation Expense
635
670
701
742
756
608
540
514
- -
Net Income, GAAP
822
807
984
392
82
402
726
804
- -
Effective Tax Rate (%)
26.29
31.73
31.72
45.24
47.63
34.97
28.37
28.97
- -
Profit Margin (%)
6.78
6.18
7.44
4.05
0.83
3.96
7.24
7.42
- -
Working Capital
-1,017
-605
279
1,886
1,957
2,391
1,154
3,552
- -
LT Debt
63
24
4
9
9
6
6
55
- -
Total Equity
4,567
5,174
6,032
7,491
7,292
7,420
7,864
8,524
- -
Return on Invested Capital (%)
- -
13.62
14.91
5.56
3.81
6.34
8.84
8.7
- -
Return on Capital (%)
- -
16.3
17.43
5.78
1.11
5.46
9.49
9.75
- -
Return on Common Equity (%)
- -
16.57
17.57
5.79
1.11
5.46
9.5
9.81
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
4
50
- -
LT Borrowings
- -
52
- -
LT Finance Leases
4
3
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
8,223
7,826
7,812

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
7,436
10,503
- -
Cash, Cash Equivalents & STI
6,016
8,531
- -
Accounts Receivable, Net
4
1,118
- -
Inventories
132
114
- -
Total Current Liabilities
6,098
6,951
- -
Payables & Accruals
- -
- -
- -
ST Debt
4
50
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
7.54%
8.4%
Free Cash Flow
- -
-65.65%
-52.19%
Net Income, GAAP
- -
68.09%
10.78%
Sales/Revenue/Turnover
- -
-3.04%
8.1%
Total Cash Common Dividend
- -
30.87%
3.34%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
10,021
2026
- -
- -
- -
- -
10,832
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
153.77
2026
- -
- -
- -
- -
170.35
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
60.02
2026
- -
- -
- -
- -
62.02
2027
- -
- -
- -
- -
- -

Company Description

CEO
Taishi Yoshida
Full Time Employees
432
Sector
Commercial services
Industry
Advertising/Marketing services
Address
4-2-11 Meieki Nagoya AIC Japan 450-0002
IPO Date
Apr 7, 2021
Business
HYOJITO Co., Ltd. engages primarily in advertising services, specializing in the installation and operation of guide maps with advertisements at railway stations, tram stops, municipal offices, police stations, and driver's license centers nationwide in Japan; it also operates a general advertising agency handling traffic advertisements, outdoor media, mass media including television, radio, newspapers, and magazines, as well as signboard planning, design, and construction. The company's core Navita business provides joint advertisements on self-developed peripheral guide maps, such as station Navita at over 2,400 locations, City Navita in municipal buildings, and specialized products like Jinja Navita for shrines and disaster prevention signage including tsunami evacuation maps; additional offerings encompass digital solutions like the e-Navita spot information search site and nationwide subway navigation apps, alongside Ad Promotion and Sign segments targeting public facilities, hospitals, and community safety initiatives. Founded in 1967 and headquartered in Nagoya, Japan, HYOJITO operates exclusively within the Japanese market, serving advertisers, local governments, and railway companies through its network of 443 employees. In recent developments, the company acquired Aiseisha Co., Ltd. in October 2024 to expand its capabilities; it continues strong growth in the Navita and Ad Promotion segments, as evidenced by revenue increases reported in fiscal 2025, and participates in exhibitions such as Municipal and Public Week 2025 to showcase disaster response advancements.