JAMCO Corporation

    JAMCO Corporation

    TTSE:7408
    1,796.88
    JPY
    +3.88
    (+0.22%)
    47.52P/E
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    2025 Y
    TTM
    Revenue per Share
    1,919.12
    2,419.9
    2,868.34
    3,413.23
    3,050.65
    2,899.95
    3,133.93
    3,412.31
    1,866.11
    1,456.8
    1,760.51
    2,384.55
    - -
    1,369.5
    Basic EPS, GAAP
    63.73
    101.45
    178.75
    192.72
    37.82
    62.69
    71.23
    22.58
    -506.46
    -152.15
    81.05
    63.74
    - -
    27.95
    Free Cash Flow per Basic Share
    18.25
    -9.24
    10.65
    61.68
    -3.75
    100.21
    294.03
    -498.27
    -471.72
    224.08
    -52.4
    -4.11
    - -
    - -
    Dividend per Share
    3.01
    9.99
    14.96
    35
    39.92
    10.02
    19.98
    19.98
    20.1
    0.05
    - -
    - -
    - -
    - -
    Book Value per Share
    473.58
    565.03
    701.34
    859.06
    856.88
    909.57
    960.8
    963.39
    436.93
    223.88
    304.93
    368.51
    - -
    403.23
    Tangible Book Value per Share
    599.65
    690.55
    867.86
    1,006.08
    985.69
    1,029.26
    1,079.78
    1,057.76
    552.66
    365.8
    431.54
    483.08
    - -
    494.48
    Basic Weighted Avg Shares
    27
    27
    27
    27
    27
    27
    27
    27
    27
    27
    27
    27
    - -
    27
    Sales/Revenue/Turnover
    51,482
    64,915
    76,944
    91,561
    81,834
    77,792
    84,068
    91,535
    50,058
    39,079
    47,225
    63,999
    78,996
    36,756
    Operating Margin (%)
    5.61
    6.61
    8.82
    9.6
    2.61
    5.74
    5.14
    1.97
    -21.78
    -8.12
    3.67
    3.72
    9.39
    4.36
    Depreciation Expense
    1,484
    1,820
    2,332
    2,684
    2,474
    2,228
    2,281
    2,821
    2,468
    2,209
    2,109
    1,778
    2,099
    - -
    Net Income, GAAP
    1,710
    2,721
    4,795
    5,170
    1,015
    1,682
    1,911
    606
    -13,586
    -4,081
    2,174
    1,711
    4,286
    750
    Effective Tax Rate (%)
    41.8
    39.08
    40.84
    35.57
    15.8
    48.93
    35.81
    29.51
    - -
    - -
    - -
    - -
    29.73
    - -
    Profit Margin (%)
    3.32
    4.19
    6.23
    5.65
    1.24
    2.16
    2.27
    0.66
    -27.14
    -10.44
    4.6
    2.67
    5.43
    2.04
    Working Capital
    13,466
    12,243
    15,778
    20,889
    20,503
    20,409
    21,046
    20,783
    5,560
    363
    290
    -1,239
    4,474
    735
    LT Debt
    5,118
    2,954
    3,621
    5,251
    5,085
    5,113
    4,341
    4,294
    3,614
    2,841
    1,435
    925
    2,913
    1,260
    Total Equity
    17,307
    19,691
    24,498
    28,202
    28,004
    29,554
    30,715
    30,373
    16,517
    11,095
    13,384
    15,072
    18,844
    15,822
    Return on Invested Capital (%)
    4.21
    5.96
    7.98
    10.04
    3.11
    3.91
    4.81
    1.97
    - -
    - -
    - -
    - -
    7.12
    - -
    Return on Capital (%)
    5.23
    7.82
    11.29
    10.51
    2.35
    3.33
    4.09
    1.47
    - -
    - -
    - -
    - -
    8.24
    - -
    Return on Common Equity (%)
    14.38
    19.54
    28.23
    24.7
    4.41
    7.1
    7.62
    2.35
    -72.34
    -46.05
    30.65
    18.93
    35.62
    7.51

    Capital Structure

    JPY

    •

    in mil. unless spec.
    Mar'24
    Jun'25
    Sep'25
    ST Debt
    53,549
    - -
    54,456
    LT Borrowings
    590
    - -
    1,260
    LT Finance Leases
    335
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    27
    - -
    27
    Market Capitalization
    32,592
    40,581
    35,642

    Working Capital

    JPY

    •

    in mil. unless spec.
    Mar'24
    Jun'25
    Sep'25
    Total Current Assets
    82,885
    - -
    90,477
    Cash, Cash Equivalents & STI
    6,767
    - -
    15,145
    Accounts Receivable, Net
    20,318
    - -
    17,443
    Inventories
    51,866
    - -
    54,614
    Total Current Liabilities
    84,124
    - -
    89,742
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    53,549
    - -
    54,456
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    JPY

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    0.26%
    -4.03%
    25.03%
    Free Cash Flow
    -992.6%
    -1,489.5%
    -7,079.12%
    Net Income, GAAP
    -249.8%
    -487.3%
    150.57%
    Sales/Revenue/Turnover
    3.3%
    2.51%
    23.43%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    7,111
    9,931
    14,830
    15,352
    47,225
    2024
    14,617
    12,626
    17,150
    19,606
    63,999
    2025
    - -
    - -
    - -
    - -
    78,996

    Quarterly Earnings Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    14
    - -
    - -
    - -
    81.05
    2024
    14.57
    - -
    - -
    - -
    63.74
    2025
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business