AeroEdge Co.,Ltd

AeroEdge Co.,Ltd

TTSE:7409
1,199.00
JPY
-49.00
(-3.93%)
25.26BMarket Cap
Nov 13Next Earn
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
42.4
98.21
146.01
146.55
156.48
- -
Basic EPS, GAAP
-38.3
0.37
33.64
30.56
31.9
- -
Free Cash Flow per Basic Share
-7.7
-37.8
46.91
-5.9
-26.89
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
Book Value per Share
44.24
42.99
73.02
134.74
168.7
186.4
Tangible Book Value per Share
42.97
40.02
70.22
133.36
167.89
185.16
Basic Weighted Avg Shares
20
20
20
23
23
23
Sales/Revenue/Turnover
848
1,965
2,921
3,350
3,602
- -
Operating Margin (%)
-99.66
-6.32
16.41
21.06
18.19
- -
Depreciation Expense
425
468
439
388
383
- -
Net Income, GAAP
-766
7
673
699
734
- -
Effective Tax Rate (%)
- -
33.13
- -
17
- -
- -
Profit Margin (%)
-90.32
0.37
23.04
20.86
20.39
- -
Working Capital
1,819
1,237
1,990
1,761
2,074
3,622
LT Debt
3,665
3,418
3,196
2,610
3,207
4,021
Total Equity
983
955
1,622
3,094
3,890
4,430
Return on Invested Capital (%)
- -
-1.66
- -
9.92
- -
- -
Return on Capital (%)
- -
0.86
- -
12.56
- -
- -
Return on Common Equity (%)
- -
0.76
52.23
29.63
21.03
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Dec'25
Dec'26
ST Debt
587
388
371
LT Borrowings
2,366
3,250
3,976
LT Finance Leases
244
150
44
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
23
23
24
Market Capitalization
11,240
6,697
25,264

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Dec'25
Dec'26
Total Current Assets
3,134
3,276
4,818
Cash, Cash Equivalents & STI
1,814
2,040
3,341
Accounts Receivable, Net
532
586
669
Inventories
317
421
490
Total Current Liabilities
1,373
868
1,196
Payables & Accruals
- -
- -
- -
ST Debt
587
388
371
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
25.73%
Free Cash Flow
- -
- -
358.94%
Net Income, GAAP
- -
- -
5.11%
Sales/Revenue/Turnover
- -
- -
7.52%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
774
681
942
952
3,350
2025
- -
- -
- -
- -
3,602
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4.89
1.76
11.72
12.15
30.56
2025
- -
- -
- -
- -
31.9
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jun Morinishi
Full Time Employees
208
Sector
Electronic technology
Industry
Aerospace & defense
Address
482-6, Teraokacho Ashikaga TO Japan 329-4213
IPO Date
Jul 4, 2023
Business
AeroEdge Co., Ltd. manufactures and sells aerospace engine parts, including titanium aluminide (TiAl) low-pressure turbine blades for next-generation aero engines such as the LEAP engine used on A320 aircraft; it provides machining services, additive manufacturing utilizing 3D printing technology, engineering consulting encompassing tool design support, process automation, 3D modeling, reverse engineering, measurement verification, and nondestructive testing; and offers optimization of machining conditions, training in process design and quality management. The company operates primarily from its headquarters and factory in Ashikaga City, Tochigi Prefecture, Japan, with a satellite office in Tokyo, targeting major clients like Safran Aircraft Engines in the global aviation industry. Founded on September 16, 2015, as a carve-out of the aerospace business from Kikuchi Gear, AeroEdge listed on the Tokyo Stock Exchange Growth Market in July 2023 and completed construction of a new factory building (Building B) in June 2024. Recent developments include receiving the Supplier Performance Award from Safran Aircraft Engines in 2022, signing a partnership agreement with Mitsubishi HC Capital in November 2023 to accelerate digital transformation, sustainable development goals, additive manufacturing, new materials, recycling, and engine parts repair in aviation; breaking ground in 2025 on a new casting plant and lab near its EdgeFactory for producing TiAl alloy feedstock with JPY 2.6 billion investment, targeting completion by April 2027 as part of entry into the materials business; and announcing collaboration with UK startup Neutreeno in November 2025 to advance decarbonization strategies. The company holds certifications including JIS Q 9100:2016 and JIS Q 9001:2015 (ISO 9001:2015), employs approximately 115 people, and maintains a capital base of 479 million yen under President and CEO Jun Morinishi.