Nanyo Corp.

Nanyo Corp.

TTSE:7417
1,840.00
JPY
+12.00
(+0.66%)
17.62BMarket Cap
Nov 09Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
2,610.86
2,640.45
2,502.36
2,513.98
2,851.11
3,035.02
2,700.49
2,547.2
2,732.54
6,168.68
2,986.95
2,923.74
2,967.99
- -
Basic EPS, GAAP
74.37
95.82
78.69
104.99
131.54
141.83
108.92
104.37
136.48
336.51
156.54
163.09
189.94
- -
Free Cash Flow per Basic Share
90.23
144.05
61.1
183.52
85.36
3.38
188
196.72
15.23
-123.88
235.63
223.11
199.69
- -
Dividend per Share
9.97
15
26.94
19.95
26.46
34.47
37.93
32.98
34.92
81.85
50.63
52.98
58.37
- -
Book Value per Share
916.3
1,020.75
1,059.3
1,157.31
1,291.52
1,368.4
1,434.53
1,536.3
1,638.2
1,780.99
1,976.94
2,052.84
2,244.83
- -
Tangible Book Value per Share
900.99
1,008.73
1,050.75
1,144.2
1,281.94
1,361.02
1,427.69
1,531.51
1,629.64
1,737.72
1,920.33
2,008.12
2,213.07
- -
Basic Weighted Avg Shares
13
13
13
13
13
13
13
13
13
6
13
12
12
12
Sales/Revenue/Turnover
33,248
33,617
31,865
32,013
36,306
38,648
34,388
32,436
34,818
39,339
37,991
36,535
36,815
- -
Operating Margin (%)
6.43
6.69
5.9
6.04
6.46
6.75
6.18
5.77
6.92
7.54
7.33
7.8
7.63
- -
Depreciation Expense
1,723
1,721
1,649
1,529
1,464
1,435
1,509
1,660
1,826
1,950
2,144
2,212
2,301
- -
Net Income, GAAP
947
1,220
1,002
1,337
1,675
1,806
1,387
1,329
1,739
2,146
1,991
2,038
2,356
- -
Effective Tax Rate (%)
47.59
40.58
38.53
32.32
33.01
35.34
37.19
35.08
34.51
33.47
34.09
34.62
32.21
- -
Profit Margin (%)
2.85
3.63
3.14
4.18
4.61
4.67
4.03
4.1
4.99
5.46
5.24
5.58
6.4
- -
Working Capital
1,523
2,876
3,627
5,646
6,603
7,890
8,740
8,108
8,607
8,859
9,521
10,782
11,682
- -
LT Debt
870
868
745
597
266
66
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
11,670
13,000
13,491
14,739
16,448
17,427
18,269
19,565
20,879
22,721
24,690
25,661
27,491
- -
Return on Invested Capital (%)
5.54
6.26
5.32
6.89
8.09
8.47
6.63
5.8
7
8.08
6.98
6.8
6.58
- -
Return on Capital (%)
5.91
7.08
5.7
7.41
8.98
9.46
7.13
6.55
7.99
9.08
7.8
7.64
8.41
- -
Return on Common Equity (%)
8.51
9.89
7.56
9.47
10.74
10.66
7.77
7.03
8.6
9.84
8.4
8.1
8.87
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
1,654
1,780
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
12
12
Market Capitalization
16,551
17,622
18,126

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
23,181
24,899
- -
Cash, Cash Equivalents & STI
8,680
10,778
- -
Accounts Receivable, Net
7,805
8,911
- -
Inventories
2,887
2,441
- -
Total Current Liabilities
12,350
13,217
- -
Payables & Accruals
- -
- -
- -
ST Debt
1,654
1,780
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.4%
7.05%
7.13%
Free Cash Flow
442.6%
-219.39%
-11.15%
Net Income, GAAP
10.41%
13%
15.6%
Sales/Revenue/Turnover
1.74%
2.77%
0.77%
Total Cash Common Dividend
9.28%
11.76%
9.37%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
36,535
2026
- -
- -
- -
- -
36,815
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
163.09
2026
- -
- -
- -
- -
189.94
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
52.98
2026
- -
- -
- -
- -
58.37
2027
- -
- -
- -
- -
- -

Company Description

CEO
Manabu Shinozaki
Full Time Employees
521
Sector
Distribution services
Industry
Wholesale distributors
Address
3-19-8, Hakataekimae Fukuoka FK Japan 812-8556
IPO Date
Nov 28, 1994
Business
NANYO CORPORATION (7417.T), a general machinery trading company founded in 1950 and incorporated in 1953, engages in the sale and rental of industrial devices, construction machinery, and related equipment from its headquarters in Fukuoka, Japan; it operates through Industrial Machinery, Construction Machinery, and Crushed Stone segments, with branches across Japan and international presence in Asia including China, Malaysia, Vietnam, and Taiwan. The Industrial Machinery Business Division offers semiconductor production equipment, electronic parts, FA systems, robotics, inspection tools, logistics systems such as automated guided vehicles and conveyors, environmental equipment including ultrasonic cleaning and water treatment systems, bearings, hydraulic and pneumatic components, and machine tools; the Construction Machinery Business Division provides hydraulic excavators, bulldozers, loaders, cranes, forestry equipment, industrial vehicles like trucks, generators, compressors, and sewer maintenance tools such as the Nanyo Mall e-bi-5 manhole saw; the Crushed Stone segment manufactures and sells aggregates. NANYO serves markets in semiconductors, electronics, automotive, food, medical, construction, civil engineering, and logistics, primarily in Japan with exports focused on Asia; subsidiaries and affiliates such as AQUAPASS Co., Ltd., TODAKA Corporation, ASAP Co., Ltd., HAMAMURA Co., Ltd., NANYO Rentec Co., Ltd., and United C&N Co., Ltd. support manufacturing, sales, and maintenance of precision parts, cleaning equipment, and rentals. Recent developments include the acquisition of AQUAPASS Co., Ltd. in February 2024 to bolster ultrasonic cleaning for semiconductor parts; ongoing equity buyback programs, such as the authorization on November 10, 2025 for up to 700,000 shares and completion of prior buybacks including 85,000 shares in June 2025; and consolidated net sales of JPY 36.5 billion with net profit of JPY 2.0 billion for the fiscal year ended March 31, 2025.