Toho Lamac Co., Ltd.

Toho Lamac Co., Ltd.

TTSE:7422
500.00
JPY
0.00
(0.00%)
-9.64EPS
2.41BMarket Cap
Oct 23Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
3,578.26
3,127.97
2,727.73
2,536.35
2,246.64
2,134.76
1,816.79
1,321.41
1,245.04
1,252.51
1,001.22
1,003.33
893.75
- -
Basic EPS, GAAP
-1.99
-86.41
9.06
60.63
15.03
-59.11
-5.05
-37.81
-42.78
-1.21
-26.65
24.44
3.44
- -
Free Cash Flow per Basic Share
-313.02
357.03
-156.8
28.01
-91.73
12.72
101.95
72.9
28.18
-130.83
68.07
17.57
-188.04
- -
Dividend per Share
15.07
11.99
11.99
12.06
11.97
11.97
11.95
11.66
11.32
10.98
10.61
10.76
11.38
- -
Book Value per Share
1,189.21
1,100.61
1,123.41
1,158.74
1,155.42
1,047.78
1,024.23
956.89
914.57
884.27
873.21
917.71
888.66
- -
Tangible Book Value per Share
1,181.85
1,094.78
1,115.06
1,145.63
1,144.72
1,039.65
1,019.59
954.41
912.31
879.99
862.87
906.97
879.98
- -
Basic Weighted Avg Shares
5
5
5
5
5
5
5
5
5
5
5
5
5
5
Sales/Revenue/Turnover
18,249
15,950
13,903
12,923
11,446
10,871
9,251
6,728
6,339
6,376
5,096
5,106
4,548
- -
Operating Margin (%)
0.69
1.98
0.05
3.15
-0.31
-2.32
-2.22
-3.91
-3.69
-3.95
-4.09
1.44
-2.65
- -
Depreciation Expense
65
65
62
66
58
61
54
48
34
31
33
39
51
- -
Net Income, GAAP
-10
-441
46
309
77
-301
-26
-193
-218
-6
-136
124
17
- -
Effective Tax Rate (%)
153.11
- -
46.29
- -
37.89
- -
185.32
- -
- -
- -
- -
5.52
65.68
- -
Profit Margin (%)
-0.06
-2.76
0.33
2.39
0.67
-2.77
-0.28
-2.86
-3.44
-0.1
-2.66
2.44
0.38
- -
Working Capital
3,065
3,064
2,137
2,726
2,682
2,495
2,752
3,089
3,175
2,956
2,784
2,797
2,970
- -
LT Debt
6
3
5
4
2
9
6
204
202
188
- -
- -
429
- -
Total Equity
6,065
5,611
5,724
5,904
5,884
5,335
5,215
4,872
4,656
4,502
4,444
4,670
4,522
- -
Return on Invested Capital (%)
1.37
- -
-2.05
- -
-0.27
- -
2.63
- -
- -
- -
- -
1.3
-0.72
- -
Return on Capital (%)
-0.15
- -
0.53
- -
0.98
- -
-0.43
- -
- -
- -
- -
2.39
0.35
- -
Return on Common Equity (%)
-0.17
-7.55
0.82
5.31
1.3
-5.37
-0.49
-3.82
-4.57
-0.13
-3.03
2.73
0.38
- -

Capital Structure

JPY

•

in mil. unless spec.
Mar'24
Jun'24
Mar'26
ST Debt
850
800
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
2,300
2,407
1,959

Working Capital

JPY

•

in mil. unless spec.
Mar'24
Jun'24
Mar'26
Total Current Assets
3,967
3,997
- -
Cash, Cash Equivalents & STI
1,505
1,781
- -
Accounts Receivable, Net
894
549
- -
Inventories
886
780
- -
Total Current Liabilities
1,182
1,123
- -
Payables & Accruals
- -
- -
- -
ST Debt
850
800
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-2.25%
-1.42%
-3.17%
Free Cash Flow
-200.82%
-404.35%
-1,169.93%
Net Income, GAAP
230.39%
349.35%
-85.94%
Sales/Revenue/Turnover
-10.17%
-7.2%
-10.93%
Total Cash Common Dividend
-0.51%
-0.43%
5.75%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,088
1,284
- -
- -
5,106
2025
- -
- -
- -
- -
4,548
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.19
9.79
- -
- -
24.44
2025
- -
- -
- -
- -
3.44
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
10.76
2025
- -
- -
- -
- -
11.38
2026
- -
- -
- -
- -
- -

Company Description

CEO
Yasuzumi Suzuki
Full Time Employees
74
Sector
Distribution services
Industry
Wholesale distributors
Address
3-42-6 Yushima Tokyo TY Japan 113-8513
IPO Date
Dec 21, 1994
Business
Toho Lamac Co., Ltd. engages primarily in the planning, production, wholesale and retail of footwear in Japan. The company offers a broad range of shoes including sandals, boots, rubber shoes, sneakers, casual shoes, men's and women's shoes, synthetic leather shoes, sports shoes and luxury brand shoes; it markets products under brands such as Shoezoo, Sonia Parenti, Fit Partner, Nice Claup, Apricot, Leon, Hocco, &Rouge, B.C.Company, Mc Marie Claire, Keds, Royal Albert Hall and Simple Life. Toho Lamac, founded in 1958 and headquartered in Bunkyo-ku, Tokyo, operates through its Shoes segment targeting men, women and children with all-purpose footwear distributed via wholesale channels and select retail stores. In December 2025, the company announces the sale of rental property in Ota-ku, Tokyo, expecting to record approximately JPY155 million in special gains during the fourth quarter of fiscal 2025.