Nadex Co., Ltd.

Nadex Co., Ltd.

TTSE:7435
1,280.00
JPY
-2.00
(-0.16%)
8.49BMarket Cap
Dec 03Next Earn
Nadex Co., Ltd.
TSE:7435
(Tokyo Stock Exchange)

Recent

price

1,280.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
1,929.04
1,933.01
2,021.41
2,463.38
3,370.59
3,249.65
3,322.15
3,711.15
3,564.67
3,392.07
3,314.1
3,722.83
3,884.5
3,809.81
4,373.75
4,529.93
- -
Revenue per Share
32.59
35.8
110.36
77.1
149.49
77.22
132.31
157.74
119.88
62.06
60.4
108.14
142.86
90.17
29.85
81.12
- -
Basic EPS, GAAP
-9.04
44.63
91.02
60.44
126.65
71.84
23.82
522.08
-36.42
49.2
134.53
38.57
49.63
-21.19
170.3
239.35
- -
Free Cash Flow per Basic Share
11
10
11
12
12
18
16
34.14
44.97
33.97
11.99
22.98
36.97
44.04
36.51
35.24
- -
Dividend per Share
852.29
875.82
996.37
1,069.87
1,277.83
1,295.91
1,423.03
1,552.58
1,632.03
1,641.47
1,724.84
1,859.21
2,013.22
2,218.09
2,237.62
2,536.18
- -
Book Value per Share
820.1
855.1
975.32
871.09
1,077.89
1,135.47
1,290.98
1,455.26
1,554.93
1,332.47
1,460.26
1,630.67
1,837.79
2,061.01
2,051.75
2,344.8
- -
Tangible Book Value per Share
9
9
9
9
9
9
9
9
9
9
9
9
9
9
8
8
8
Basic Weighted Avg Shares
17,986
18,026
18,846
22,964
31,410
30,278
30,951
34,284
32,913
31,379
30,736
34,612
36,195
34,389
36,891
36,838
- -
Sales/Revenue/Turnover
2.69
3.35
4.31
3.41
6.81
3.95
5.51
5.92
4.75
2.98
2.04
3.4
5.34
2.8
2.07
3.04
- -
Operating Margin (%)
215
207
185
387
611
602
592
574
518
624
921
819
712
694
695
719
- -
Depreciation Expense
304
334
1,029
719
1,393
719
1,233
1,457
1,107
574
560
1,005
1,331
814
252
660
- -
Net Income, GAAP
21.31
55.55
15.36
23.92
40.54
39.9
28.9
31.58
29.39
34.43
37.92
30.11
31.46
28.91
62.13
41.01
- -
Effective Tax Rate (%)
1.69
1.85
5.46
3.13
4.44
2.38
3.98
4.25
3.36
1.83
1.82
2.9
3.68
2.37
0.68
1.79
- -
Profit Margin (%)
3,536
4,753
5,039
5,046
6,919
7,664
8,786
8,218
9,609
8,434
9,415
10,429
12,083
11,943
10,814
10,899
- -
Working Capital
204
115
193
533
365
253
75
3
2
1,736
1,258
932
430
242
89
50
- -
LT Debt
7,953
8,174
9,302
9,990
11,931
12,090
13,266
14,331
15,115
15,301
16,111
17,407
18,899
19,449
18,937
20,596
- -
Total Equity
3.95
2.99
7.43
5.67
10.49
5.44
8.76
9.4
7.18
3.45
2.05
4.43
6.79
3.31
1.4
3.2
- -
Return on Invested Capital (%)
3.33
3.72
11.19
6.96
11.66
5.65
9.09
10.11
7.15
2.91
3.06
5.52
6.95
3.99
1.17
2.81
- -
Return on Capital (%)
3.74
4.14
11.79
7.46
12.73
6
9.73
10.57
7.53
3.79
3.59
6.04
7.38
4.27
1.33
3.4
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Oct'26
Apr'26
Jul'27
ST Debt
20
46
- -
LT Borrowings
28
18
- -
LT Finance Leases
- -
31
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
8,053
8,494
9,447

Working Capital

JPY

•

in mil. unless spec.
Oct'26
Apr'26
Jul'27
Total Current Assets
19,998
21,037
- -
Cash, Cash Equivalents & STI
3,889
4,762
- -
Accounts Receivable, Net
7,670
8,211
- -
Inventories
4,719
4,664
- -
Total Current Liabilities
9,616
10,138
- -
Payables & Accruals
- -
- -
- -
ST Debt
20
46
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.54%
5.13%
8.76%
Free Cash Flow
83.93%
-199.85%
35.51%
Net Income, GAAP
18.09%
33.19%
162.01%
Sales/Revenue/Turnover
2.16%
3.87%
-0.14%
Total Cash Common Dividend
18.25%
27.87%
-6.95%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
36,891
2026
- -
- -
- -
- -
36,838
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
29.85
2026
- -
- -
- -
- -
81.12
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
36.51
2026
- -
- -
- -
- -
35.24
2027
- -
- -
- -
- -
- -
Business
Nadex Co., Ltd. (7435.T) develops, manufactures, sells and installs welding equipment, factory automation systems, electronic control equipment and related solutions. The company provides resistance spot welding controllers and peripherals; arc, laser and plasma welding equipment and materials including electrodes, wires and sensors; industrial robots, numerically controlled machines, hemming equipment, cranes and plant systems; factory automation facilities for automotive parts, electronics production, inspection, measurement, molding and cleaning; electronic components such as control units, power supply modules, eco-friendly products and IT solutions; logistics systems; and environmental solutions encompassing solar power, energy storage, EV charging equipment and installation services. Nadex operates primarily in Japan, North America, China, Southeast Asia and other international markets, targeting manufacturers in automotive, electronics and industrial sectors. Incorporated in 1950 and headquartered in Nagoya, Japan, the company maintains subsidiaries including Nadex America Corp., which in 2024 acquired Income Power, Inc. and Uptime EV Charger Inc. to expand its EV charging and green energy offerings. In March 2025, Nadex announced a share buyback program for up to 330,000 shares, representing 3.75% of its capital, valued at ¥250 million.