Nakayamafuku Co., Ltd.

Nakayamafuku Co., Ltd.

TTSE:7442
467.00
JPY
-1.00
(-0.21%)
8.89BMarket Cap
Oct 30Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
2,236.09
2,204.71
2,403.86
2,384.64
2,356.82
2,411.37
2,342.71
2,436.41
2,177.84
2,065.22
1,997.06
2,117.57
2,216.43
- -
Basic EPS, GAAP
69.22
56.77
71.42
42.74
23.25
22.16
11.05
51.02
28.96
31.09
0.75
27.25
34.37
- -
Free Cash Flow per Basic Share
1.63
6.48
40.65
56.2
82.54
35.66
-72.3
40.82
-0.45
35.08
49.4
-31.37
13.85
- -
Dividend per Share
27
27
29
27.08
27
27
27.27
27.26
15.17
12.12
10.08
10.08
12.04
- -
Book Value per Share
917.72
986.58
1,035.41
1,069.06
1,077.48
1,048.26
1,043.36
1,104.5
1,099.99
1,126.91
1,160.12
1,158.24
1,220.01
- -
Tangible Book Value per Share
903.63
978.1
1,020.25
1,055.69
1,047.56
1,022.84
1,021.41
1,086.31
1,085.14
1,115.89
1,152.31
1,153.66
1,217.94
- -
Basic Weighted Avg Shares
20
20
20
20
20
20
20
20
20
19
19
19
19
19
Sales/Revenue/Turnover
45,127
44,493
48,512
47,984
47,398
48,495
46,657
47,866
42,720
39,887
38,593
40,950
43,053
- -
Operating Margin (%)
3.14
2.68
2.72
1.32
0.44
0.29
0.1
1.82
1.3
0.29
-1.22
0.38
1.23
- -
Depreciation Expense
201
210
234
261
248
439
393
385
385
419
432
440
470
- -
Net Income, GAAP
1,397
1,146
1,441
860
468
446
220
1,002
568
601
14
527
668
- -
Effective Tax Rate (%)
40.4
40.79
36.32
35.49
42.56
46.33
52.98
34.39
39.21
37.17
91.94
39.23
34.88
- -
Profit Margin (%)
3.1
2.57
2.97
1.79
0.99
0.92
0.47
2.09
1.33
1.51
0.04
1.29
1.55
- -
Working Capital
10,826
10,208
10,977
11,496
11,774
12,557
12,018
12,651
12,092
12,624
12,011
11,983
12,469
- -
LT Debt
- -
- -
- -
- -
1,077
1,691
1,527
1,256
1,750
1,341
940
591
334
- -
Total Equity
18,521
19,911
20,896
21,501
21,670
21,082
20,497
21,700
21,265
21,765
22,425
22,403
23,681
- -
Return on Invested Capital (%)
4.5
3.58
4
1.88
0.52
0.32
0.1
2.26
1.29
0.28
-0.15
0.35
1.3
- -
Return on Capital (%)
7.7
5.97
7.03
4.03
2.07
1.94
0.97
4.07
2.28
2.41
0.06
2.07
2.59
- -
Return on Common Equity (%)
7.68
5.96
7.06
4.06
2.17
2.08
1.06
4.75
2.64
2.79
0.07
2.35
2.9
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
2,080
2,057
- -
LT Borrowings
463
334
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
19
19
19
Market Capitalization
8,056
8,890
8,911

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
19,030
20,116
- -
Cash, Cash Equivalents & STI
5,046
5,412
- -
Accounts Receivable, Net
6,707
7,760
- -
Inventories
5,256
5,014
- -
Total Current Liabilities
6,898
7,647
- -
Payables & Accruals
- -
- -
- -
ST Debt
2,080
2,057
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.31%
1.8%
5.71%
Free Cash Flow
-856.16%
-1,626.59%
-144.34%
Net Income, GAAP
365.56%
688.29%
26.67%
Sales/Revenue/Turnover
-1.06%
-1.87%
5.14%
Total Cash Common Dividend
- -
- -
20%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
40,950
2026
- -
- -
- -
- -
43,053
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
27.25
2026
- -
- -
- -
- -
34.37
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
10.08
2026
- -
- -
- -
- -
12.04
2027
- -
- -
- -
- -
- -

Company Description

CEO
Kinya Hashimoto
Full Time Employees
430
Sector
Distribution services
Industry
Wholesale distributors
Address
1-22-9 Shimanouchi Osaka OS Japan 542-0082
IPO Date
Apr 1, 1995
Business
Nakayamafuku Co., Ltd. operates as a specialized wholesaler and importer of household metalware, cooking appliances, and lifestyle products. Its product portfolio encompasses kitchen and dining utensils including rice cookers, stainless steel jars, frying pans, and pots; household storage solutions such as storage bins and closet hangers; as well as scales, ice coolers, and gardening supplies. The company markets these products through a variety of channels including online platforms, home centers, and supermarkets, serving both domestic and international markets. Nakayamafuku leverages a comprehensive logistics network with nine hubs spanning from Hokkaido to Okinawa to efficiently distribute its offerings across Japan. Founded in 1925 and headquartered in Osaka, Japan, Nakayamafuku has evolved through strategic acquisitions and business expansions, including subsidiaries such as GREENPAL Co., Ltd. and INTERFORM Inc., to diversify its product range and sales channels. The company emphasizes strengthening its manufacturing capabilities, particularly its proprietary brand "Bestco," while expanding export markets to regions including India, Europe, Australia, and the Middle East. Recent strategic initiatives include implementing a new operating holding company structure to enhance governance, reinforcing audit responses at overseas factories, and intensifying collaboration within the group to improve product development and sales channel diversification. In the last two years, Nakayamafuku has continued to invest in advanced logistics systems and high value-added product development tailored to meet diverse customer needs. It has strengthened its wholesale and manufacturing businesses while promoting new organizational structures to reduce reliance on OEMs (original equipment manufacturers). The company also accelerated efforts to enhance profitability and expand its national and international distribution networks. Notable recent corporate activities include an equity buyback initiative and ongoing medium-term management plans aimed at sustainable growth and increased corporate value through innovation and global market expansion. Nakayamafuku positions itself in the retail household goods industry, targeting a broad customer base that includes home users, retailers, and international trading partners. Its extensive product lineup, combined with strategic manufacturing and logistics enhancements, underpins its mission to enrich lifestyles by providing high-quality home-use products domestically and internationally. The company commemorated its 100th anniversary in March 2025, marking a century-long presence in the household goods sector with continued adaptation to evolving market demands.