OIE SANGYO Co., Ltd.

OIE SANGYO Co., Ltd.

TTSE:7481
2,552.00
JPY
+28.00
(+1.11%)
20.75BMarket Cap
Nov 09Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
7,835.98
8,603.79
9,632.26
10,112.92
10,576.09
11,065.45
10,607.13
7,309.53
7,803.13
10,481.41
12,553.87
14,396.84
15,611.91
- -
Basic EPS, GAAP
43.33
44.87
62.11
45.91
65.05
58.31
39.82
-330.81
-12.62
180.55
344.35
339.47
338.75
- -
Free Cash Flow per Basic Share
160.02
169.54
21.74
-82.71
-388.95
-76.21
174.03
-250.7
28.69
280.5
301.41
388.6
383.78
- -
Dividend per Share
18.11
17.97
18
18.02
19.99
19
19.96
10.1
0.08
14.92
50.95
104.55
103.82
- -
Book Value per Share
1,191.45
1,238.73
1,283.04
1,325.75
1,387.64
1,423.61
1,429.2
1,093.73
1,052.24
1,220.5
1,533.59
1,746.33
2,044.31
- -
Tangible Book Value per Share
1,159.65
1,208.97
1,258.06
1,300.87
1,368.31
1,406.21
1,400.41
1,069.52
1,032.41
1,201.48
1,508.46
1,724.13
2,021.66
- -
Basic Weighted Avg Shares
9
9
9
9
9
9
9
9
9
9
9
8
8
8
Sales/Revenue/Turnover
72,372
77,855
87,161
91,509
95,699
100,125
95,976
66,137
70,602
94,834
111,375
119,256
129,321
- -
Operating Margin (%)
0.89
0.96
1.01
0.9
0.86
0.74
0.3
-2.78
-1.06
1.78
2.91
2.99
2.95
- -
Depreciation Expense
368
316
304
353
515
783
820
825
682
626
580
578
533
- -
Net Income, GAAP
400
406
562
415
589
528
360
-2,993
-114
1,634
3,055
2,812
2,806
- -
Effective Tax Rate (%)
47.42
49.47
44.57
31.64
37.59
37.66
33.85
- -
- -
7.19
6.49
27.12
27.51
- -
Profit Margin (%)
0.55
0.52
0.64
0.45
0.62
0.53
0.38
-4.53
-0.16
1.72
2.74
2.36
2.17
- -
Working Capital
5,160
5,557
6,077
4,615
1,229
1,989
2,149
2,290
2,203
3,191
4,021
6,265
8,107
- -
LT Debt
267
199
178
165
85
628
745
1,637
1,179
240
158
150
171
- -
Total Equity
10,781
11,209
11,610
11,996
12,556
12,881
12,932
9,896
9,521
11,043
12,692
14,474
16,969
- -
Return on Invested Capital (%)
3.02
3.29
4.07
4.59
4.02
3.44
1.31
- -
- -
12.53
22.79
17.67
16.56
- -
Return on Capital (%)
3.63
3.6
4.82
3.46
4.73
3.97
2.55
- -
- -
13.35
24.1
20.18
17.53
- -
Return on Common Equity (%)
3.72
3.69
4.93
3.52
4.79
4.15
2.79
-26.22
-1.18
15.89
25.74
20.7
17.85
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
95
130
- -
LT Borrowings
39
16
- -
LT Finance Leases
107
155
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
18,594
20,752
21,946

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
28,618
29,614
- -
Cash, Cash Equivalents & STI
7,139
7,894
- -
Accounts Receivable, Net
16,086
15,948
- -
Inventories
3,911
3,867
- -
Total Current Liabilities
21,669
21,507
- -
Payables & Accruals
- -
- -
- -
ST Debt
95
130
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.59%
11.68%
17.24%
Free Cash Flow
2.77%
158.15%
-1.24%
Net Income, GAAP
-250.56%
-309.69%
-0.21%
Sales/Revenue/Turnover
5.3%
14.81%
8.44%
Total Cash Common Dividend
1,894.15%
3,795.95%
-0.69%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
119,256
2026
- -
- -
- -
- -
129,321
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
339.47
2026
- -
- -
- -
- -
338.75
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
104.55
2026
- -
- -
- -
- -
103.82
2027
- -
- -
- -
- -
- -

Company Description

CEO
Kentaro Oie
Full Time Employees
873
Sector
Distribution services
Industry
Food distributors
Address
6-11-27 Toyosaki Osaka OS Japan 531-8534
IPO Date
Dec 1, 1995
Website
oie.co.jp
Business
Oie Sangyo Co., Ltd. operates as a food trading company primarily serving the food service industry in Japan. The company manufactures, sells, and supplies a wide range of food products including frozen, cooked, semi-cooked, dried, and canned foods. It also offers shelf-stable and chilled foods, alcoholic beverages, and non-food products such as kitchen supplies, ingredients, wraps, plastic bags, and detergents. The company markets its products under multiple brand names including Sun Home, Sanho Dream, Sun Plaza, Delicious Sea, and San Oie. Geographically, Oie Sangyo caters to the entire Japanese market, including Tohoku and Hokkaido, Kanto and Koshinetsu, Tokai, Kinki, Chugoku and Shikoku, as well as Kyushu and Okinawa regions. It was founded in 1947 and is headquartered in Osaka, Japan. In recent developments, Oie Sangyo reinforced its market position through strategic acquisitions, notably acquiring a 10.91% stake in Well You Food in February 2025, expanding its operational footprint and product portfolio. The company also actively manages its equity structure, having implemented an equity buyback plan announced in November 2023. These moves align with Oie Sangyo's strategy to strengthen its supply chain and broaden its food service offerings. It continues to support customers ranging from restaurants and food service industries to hospitals and elderly care facilities across Japan. Oie Sangyo is a key player in the food wholesale and distribution sector, focusing on commercial food products. It employs over 800 people and maintains a significant presence in Japan's food supply chain, combining a diverse product mix with broad geographic reach and recent corporate expansions to enhance its market competitiveness. The company leverages its well-established brand portfolio and recent strategic investments to sustain growth in the highly competitive food trading industry.