HOUSE OF ROSE Co.,Ltd.

HOUSE OF ROSE Co.,Ltd.

TTSE:7506
1,365.00
JPY
+2.00
(+0.15%)
6.40BMarket Cap
Nov 05Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
3,121.03
2,860.6
2,962.65
2,900.07
2,972.78
2,963.73
2,697.36
2,271.6
2,399.82
2,531.74
2,549.58
2,465.84
2,454.4
- -
Basic EPS, GAAP
58.54
-22.25
27.81
45.09
60.09
76.75
6.62
-14.38
22.1
108.87
25.95
17.2
0.36
- -
Free Cash Flow per Basic Share
4.69
126.26
78.38
41.06
45.01
79.07
-108.37
143.94
63.83
61.96
100.3
6.7
-45.87
- -
Dividend per Share
40.01
40.01
35
40
40
40
40
25
20
25
25
25
25
- -
Book Value per Share
1,200.6
1,143.13
1,134.36
1,141.84
1,170.74
1,207.17
1,171.05
1,136.44
1,132.45
1,221.03
1,218.6
1,200.37
1,164.68
- -
Tangible Book Value per Share
1,162.13
1,115.45
1,119.09
1,138.6
1,144.55
1,155.54
1,122.53
1,102.91
1,112.79
1,214.83
1,216.05
1,199.25
1,136.06
- -
Basic Weighted Avg Shares
5
5
5
5
5
5
5
5
5
5
5
5
5
5
Sales/Revenue/Turnover
14,675
13,451
13,930
13,636
13,978
13,935
12,683
10,681
11,284
11,905
11,989
11,594
11,542
- -
Operating Margin (%)
7.69
4.14
6.75
2.95
3.98
5.14
1.58
1.08
2.33
1.29
3.06
1.07
0.79
- -
Depreciation Expense
91
90
98
95
102
158
177
179
140
171
91
67
95
- -
Net Income, GAAP
275
-105
131
212
283
361
31
-68
104
512
122
81
2
- -
Effective Tax Rate (%)
51.34
468.73
59.53
40.33
44.01
43.46
80.54
401.46
63.12
- -
61.86
61.98
98.94
- -
Profit Margin (%)
1.88
-0.78
0.94
1.55
2.02
2.59
0.25
-0.63
0.92
4.3
1.02
0.7
0.01
- -
Working Capital
2,950
2,738
2,949
2,922
3,096
3,228
3,077
3,218
3,410
4,000
4,060
4,105
4,033
- -
LT Debt
175
134
49
21
242
298
249
455
167
61
25
32
9
- -
Total Equity
5,646
5,376
5,334
5,370
5,505
5,677
5,507
5,344
5,325
5,742
5,730
5,645
5,477
- -
Return on Invested Capital (%)
4.46
-1.72
2.36
4.13
5.33
6.54
0.63
-5.39
1.45
- -
2.28
0.79
0.01
- -
Return on Capital (%)
4.21
-1.91
2.29
3.83
5.06
6.12
0.54
-1.75
1.67
- -
2.06
1.42
0.03
- -
Return on Common Equity (%)
4.89
-1.9
2.44
3.96
5.2
6.45
0.56
-1.25
1.95
9.25
2.13
1.42
0.03
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
- -
23
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
9
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
6,579
6,400
6,405

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
5,292
5,057
- -
Cash, Cash Equivalents & STI
2,793
2,671
- -
Accounts Receivable, Net
899
830
- -
Inventories
1,486
1,433
- -
Total Current Liabilities
1,602
1,024
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
23
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.32%
0.56%
-2.97%
Free Cash Flow
-130.68%
-174.92%
-784.57%
Net Income, GAAP
-35.42%
-13.77%
-97.93%
Sales/Revenue/Turnover
-1.66%
1.62%
-0.45%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
11,594
2026
- -
- -
- -
- -
11,542
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
17.2
2026
- -
- -
- -
- -
0.36
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
25
2026
- -
- -
- -
- -
25
2027
- -
- -
- -
- -
- -

Company Description

CEO
Yoshihiro Kawaguchi
Full Time Employees
752
Sector
Consumer non-durables
Industry
Household/Personal care
Address
2-21-7, Akasaka Tokyo Japan 107-8625
IPO Date
May 24, 2006
Business
HOUSE OF ROSE Co.,Ltd. is a Japan-based company engaged in the planning, development, manufacture, retail, and wholesale of cosmetics and personal care products. Its core product portfolio includes skincare cosmetics, makeup cosmetics, hair care, body care, bath products, and delicately fragranced sundry goods, with notable brands such as the "Oh! Baby" body smoother series and the "barrierise" skincare range designed for sensitive and dry skin. The company operates retail stores under the HOUSE OF ROSE brand, as well as relaxation salons and fitness salons for women under the Curves brand, primarily serving the Japanese market. Founded in 1978 and headquartered in Tokyo, HOUSE OF ROSE Co.,Ltd. emphasizes naturally oriented products with gentle formulations that utilize natural ingredients. Recent major developments include the acquisition of the natural cosmetics brand "MAMA BUTTER" from B×E Inc. in 2025 and ongoing expansions in its retail and service segments, including strategic focus on enhancing its relaxation salon business and diversifying product offerings. The company operates mainly through three segments: Directly Operated Stores Product Sales, Wholesale & Sales, and Directly Operated Stores Services, reinforcing its market presence in cosmetics retail and personal care services in Japan.