Mansei Corporation

Mansei Corporation

TTSE:7565
7,000.00
JPY
-50.00
(-0.71%)
9.50BMarket Cap
Nov 04Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
8,899.37
9,608.26
9,352.65
9,348.03
9,588.98
10,326.29
9,827.12
8,773.88
8,157.31
10,106.59
11,434.84
12,078.57
16,623.77
- -
Basic EPS, GAAP
165.11
782.72
136.55
149.72
183.53
232.75
206.16
187.9
172.93
262.19
468.37
431.78
686.3
- -
Free Cash Flow per Basic Share
-81.91
-315.81
-456.99
370.65
472.87
226.03
119.49
5.61
370.61
-595.86
891.51
959.65
1,528.44
- -
Dividend per Share
36
32.01
38
36.01
42.01
50
58
56
56.02
66
68.02
113.14
140
- -
Book Value per Share
3,446.18
4,239.03
4,306.22
4,458.78
4,627.95
4,757.78
4,866.36
5,075.81
5,186.03
5,390.88
5,920.52
7,224.09
8,089.27
- -
Tangible Book Value per Share
3,437.59
4,235.38
4,280.94
4,436.91
4,611.57
4,748.08
4,773.38
4,993.71
5,118.97
5,341.81
5,889.27
7,202.61
7,334.42
- -
Basic Weighted Avg Shares
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Sales/Revenue/Turnover
20,406
22,022
21,408
21,393
21,940
23,627
22,484
20,075
18,656
23,121
26,151
24,423
26,993
- -
Operating Margin (%)
3.82
4.08
3.71
2.4
2.89
3.38
3.31
3.1
2.94
4.77
5.68
4.65
5.82
- -
Depreciation Expense
24
61
74
132
131
135
137
142
160
163
164
170
153
- -
Net Income, GAAP
379
1,794
313
343
420
533
472
430
396
600
1,071
873
1,114
- -
Effective Tax Rate (%)
37.66
35.5
40.98
36.5
34.75
33.89
34.88
32.25
32.8
36.17
30.68
26.36
30.61
- -
Profit Margin (%)
1.86
8.15
1.46
1.6
1.91
2.25
2.1
2.14
2.12
2.59
4.1
3.57
4.13
- -
Working Capital
6,417
7,962
7,418
7,776
8,110
8,578
8,813
9,217
9,586
10,131
11,179
9,212
8,972
- -
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
7,902
9,707
9,857
10,206
10,591
10,891
11,134
11,613
11,866
12,334
13,544
11,730
13,134
- -
Return on Invested Capital (%)
4.05
4.32
3.03
3.1
3.79
4.68
4.2
3.56
3.03
5.58
7.59
6.36
8.41
- -
Return on Capital (%)
4.7
19.61
3.1
3.31
3.91
4.81
4.16
3.68
3.29
4.85
8.1
6.77
8.78
- -
Return on Common Equity (%)
4.89
20.38
3.2
3.42
4.04
4.96
4.28
3.78
3.37
4.96
8.28
6.91
8.96
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
300
300
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2
2
2
Market Capitalization
8,460
9,499
9,758

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
17,936
19,509
- -
Cash, Cash Equivalents & STI
7,062
8,254
- -
Accounts Receivable, Net
5,988
6,405
- -
Inventories
1,240
1,703
- -
Total Current Liabilities
8,325
10,537
- -
Payables & Accruals
- -
- -
- -
ST Debt
300
300
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.12%
2.9%
11.97%
Free Cash Flow
566.83%
1,203.29%
27.9%
Net Income, GAAP
17.01%
26.28%
27.64%
Sales/Revenue/Turnover
2.85%
6.78%
10.52%
Total Cash Common Dividend
- -
- -
-0.63%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
24,423
2026
- -
- -
- -
- -
26,993
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
431.78
2026
- -
- -
- -
- -
686.3
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
113.14
2026
- -
- -
- -
- -
140
2027
- -
- -
- -
- -
- -

Company Description

CEO
Masahiro Urabe
Full Time Employees
188
Sector
Distribution services
Industry
Wholesale distributors
Address
7-15-5, Fukushima Osaka OS Japan 553-0003
IPO Date
Sep 29, 1997
Business
Mansei Corporation is a Japan-based company engaged primarily in the sales, design, and execution of construction work related to electrical and electronic products. The company manufactures and provides a wide range of products including general-purpose electrical machines, machines applying electronics, electric powered machines, machines for power receiving and transforming facilities, various industrial machines, air conditioners, low-temperature machines, lighting facilities for buildings and factories, elevators, and escalators. Its electronic device portfolio covers semiconductors, information and communication equipment, visual equipment, microcomputers, ASICs (application-specific integrated circuits), and embedded software. Additionally, Mansei offers system design and software development, factory automation (FA) and office automation (OA) systems, and industrial mechatronics machinery. It also produces drive control units such as AC servos, inverters, controllers, power distribution units including circuit breakers and transformers, and rotary machines like motors and industrial fans. The company serves diverse markets including industrial, residential, and commercial sectors across Japan, supported by branch offices in Osaka, Kobe, Tokyo, and Himeji as well as subsidiaries in Hong Kong and Shanghai. Founded in 1947 and headquartered in Osaka, Mansei Corporation is listed on the Tokyo Stock Exchange (Ticker: 7565.T). The company operates through a robust network aimed at enhancing product support and services, including specialized marine equipment with product lines such as free fall systems, gravity boat davits, rescue boat davits, hose handling cranes, and marine winches for the shipping industry. In recent years, Mansei Corporation has focused on strengthening its core industrial automation and electronic device businesses while expanding its product offerings in power control equipment and system integration solutions. In 2024, the company executed a significant share buyback program, purchasing 29% of its outstanding shares, which improved earnings per share and financial metrics. The firm raised its operating profit and net income forecasts for the fiscal year 2024, signaling positive near-term business performance. While specific new product launches or acquisitions were not detailed publicly in 2024, Mansei continues to emphasize technological advancement and strategic business consolidation in electronics and industrial systems to maintain its competitive position in the Japanese market. Mansei Corporation’s strategic priorities encompass advancing its automation systems, expanding its semiconductor and electronic device capabilities, and reinforcing its service infrastructure domestically and internationally. The company maintains a steady focus on innovation within factory and office automation systems, offering specialized industrial machinery and control products relevant to modern industrial applications. These operational focuses, combined with financial prudence evidenced by recent share buybacks and profit forecast adjustments, position Mansei Corporation as a stable and evolving entity in the Japanese industrial electronics sector. The company’s worldwide business presence is augmented through its subsidiaries in China and Hong Kong, complementing its domestic network in Japan. Headquarters is located at 7-15-5, Fukushima, Fukushima-ku, Osaka 553-0003, Japan.