Nichiryoku Co., Ltd.

Nichiryoku Co., Ltd.

TTSE:7578
60.00
JPY
-3.00
(-4.76%)
2.00BMarket Cap
Nov 13Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
609.93
545.14
590.3
627.64
561.93
522.47
519.79
301.61
219.84
212.11
178.81
139.79
100.58
- -
Basic EPS, GAAP
21.99
5.42
16.61
14.72
-77.76
8.04
23
-33.65
9.54
7.77
17.53
-26.12
-7.76
- -
Free Cash Flow per Basic Share
- -
- -
- -
10.57
38.14
36.81
35.38
12
22.97
21.56
4.87
-7.39
-29.42
- -
Dividend per Share
14.99
15.02
14.97
15.03
14.96
0.05
0.03
3.72
1.88
0.1
- -
- -
- -
- -
Book Value per Share
608.14
598.3
596.98
599.21
513.81
518.75
559.09
305.92
293.37
289.13
303.12
180.88
167.72
- -
Tangible Book Value per Share
587.95
566.83
556.03
558.09
470.09
486.83
535.93
299.57
289.14
286.84
300.81
180.21
167.38
- -
Basic Weighted Avg Shares
6
6
6
6
6
6
6
9
14
15
16
16
17
17
Sales/Revenue/Turnover
3,811
3,407
3,689
3,920
3,509
3,263
3,169
2,625
2,979
3,223
2,853
2,239
1,726
- -
Operating Margin (%)
18.48
13.96
15.48
5.91
1.06
5.34
5.42
4.17
9.78
6.89
9.98
-4.52
-24.37
- -
Depreciation Expense
94
92
96
126
139
149
139
137
97
92
69
68
46
- -
Net Income, GAAP
137
34
104
92
-486
50
140
-293
129
118
280
-419
-133
- -
Effective Tax Rate (%)
52.19
64.01
49.7
25.66
- -
53.58
6.84
- -
14.18
17.66
- -
- -
- -
- -
Profit Margin (%)
3.61
0.99
2.81
2.35
-13.84
1.54
4.42
-11.16
4.34
3.66
9.8
-18.69
-7.72
- -
Working Capital
847
384
72
488
23
-244
-81
169
-761
-1,606
-1,656
-1,735
-1,316
- -
LT Debt
3,468
4,167
4,018
3,991
3,164
3,177
3,037
3,175
2,133
1,103
390
361
43
- -
Total Equity
3,801
3,739
3,730
3,744
3,212
3,242
3,243
3,923
4,314
4,540
4,856
2,898
2,916
- -
Return on Invested Capital (%)
2.13
0.76
1.45
1.66
- -
0.93
1.89
- -
2.89
2.23
- -
- -
- -
- -
Return on Capital (%)
2.05
0.77
1.64
1.82
- -
1.11
2.71
- -
2.41
2.12
- -
- -
- -
- -
Return on Common Equity (%)
3.65
0.9
2.78
2.46
-13.96
1.56
4.32
-8.17
3.14
2.67
5.95
-10.8
-4.58
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
1,885
1,408
- -
LT Borrowings
51
43
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
17
17
18
Market Capitalization
2,312
1,999
1,402

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
1,694
592
- -
Cash, Cash Equivalents & STI
1,195
253
- -
Accounts Receivable, Net
159
70
- -
Inventories
168
112
- -
Total Current Liabilities
2,447
1,909
- -
Payables & Accruals
- -
- -
- -
ST Debt
1,885
1,408
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-0.94%
-3.51%
0.62%
Free Cash Flow
- -
40.23%
326.28%
Net Income, GAAP
-121.34%
-66.76%
-68.19%
Sales/Revenue/Turnover
-6.55%
-6.85%
-22.95%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
2,239
2026
- -
- -
- -
- -
1,726
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
-26.12
2026
- -
- -
- -
- -
-7.76
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Masashi Watanabe
Full Time Employees
80
Sector
Industrial services
Industry
Engineering & construction
Address
1-7-20 Yaesu Tokyo TY Japan 103-0028
IPO Date
Feb 20, 1998
Business
Nichiryoku Co., Ltd. (TSE:7578) engages primarily in the funeral, cemetery, and memorial services sector in Japan. The company constructs, sells, and manages cemeteries and ossuaries; designs, manufactures, sells, and installs stone products and materials including tombstones; conducts mining and sales of stone; undertakes exhumation and relocation services; plans and contracts various rituals; sells funeral gifts and Buddhist altars; and operates funeral facilities. Founded on December 22, 1966 and headquartered in Tokyo at 1-7-20 Yaesu, Chuo-ku, the firm employs 152 people and serves individual customers and families nationwide through urban park cemeteries, indoor tombs regardless of religious denomination, family funerals ranging from small-scale to large gatherings, and end-of-life seminars covering inheritance, legacy sorting, insurance reviews, and caregiving. Recent developments include the April 2025 private placement of new shares and third-series stock acquisition rights with price adjustment clauses; ongoing issuances and monthly exercise reports for these rights as of December 2025; a headquarters relocation to its current Yaesu address in July 2021; formulation of a new medium-term management plan; delayed submission of its fiscal half-year report ending September 2025 due to preparation issues resolved by mid-November 2025; and shareholding changes involving Long Corridor Asset Management reducing its stake to approximately 19.69% in July 2025 while Nichiryoku maintains reciprocal holdings.