Shinwa Co., Ltd.

Shinwa Co., Ltd.

TTSE:7607
2,842.00
JPY
+4.00
(+0.14%)
45.27BMarket Cap
Jan 12Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2,604
2,870.21
3,596.45
3,567.87
3,984.34
4,384.43
4,756.93
5,108.63
4,582.48
5,318.95
5,691.47
5,815.48
6,429.62
- -
Basic EPS, GAAP
99.93
109.18
164.46
160.25
193.43
246.35
248.13
247.99
207.44
283.26
268.08
203.93
247.22
- -
Free Cash Flow per Basic Share
367.44
44.48
129.37
70.66
102.16
190.63
444.1
3.09
-142.36
446.95
-39.2
239.88
785.67
- -
Dividend per Share
34
38.02
42.96
51
51.97
61.91
77.84
74.92
72.96
73.93
80.59
98.33
107.91
- -
Book Value per Share
1,199.75
1,279.91
1,432.95
1,496.51
1,659.53
1,862.08
2,038.71
2,208.82
2,385.09
2,701.98
2,923.33
3,097.5
3,243.38
3,457.07
Tangible Book Value per Share
1,195.49
1,273.66
1,425.19
1,484.9
1,648.29
1,852.47
2,022.39
2,194.16
2,352.4
2,622.91
2,844.58
3,031.15
3,191.42
3,410.13
Basic Weighted Avg Shares
13
13
13
13
13
13
13
13
13
13
13
13
13
13
Sales/Revenue/Turnover
33,597
37,030
46,399
46,029
51,400
56,598
62,461
68,114
61,161
71,063
76,114
77,846
86,146
- -
Operating Margin (%)
6.13
6.11
6.79
6.61
7.11
7.74
7.51
7.09
6.54
7.34
6.56
4.57
5.27
- -
Depreciation Expense
294
286
314
321
372
386
534
698
776
716
899
1,112
1,124
- -
Net Income, GAAP
1,289
1,409
2,122
2,067
2,495
3,180
3,258
3,306
2,769
3,784
3,585
2,730
3,312
- -
Effective Tax Rate (%)
39.39
37.03
36.58
33.15
30.55
29.11
31.94
31.23
32.19
31.74
29.99
29.46
31.06
- -
Profit Margin (%)
3.84
3.8
4.57
4.49
4.85
5.62
5.22
4.85
4.53
5.33
4.71
3.51
3.85
- -
Working Capital
10,151
10,913
13,127
13,503
15,749
18,413
20,007
21,817
23,666
27,127
28,986
30,994
33,393
34,947
LT Debt
- -
46
33
25
11
2
656
439
410
416
430
609
559
- -
Total Equity
15,562
16,602
18,592
19,385
21,491
24,128
27,243
29,542
31,951
36,250
39,246
41,628
43,609
46,534
Return on Invested Capital (%)
8.11
8.61
11.02
10.39
12.08
13.08
11.79
11.15
8.36
9.94
9.01
6.06
7.11
- -
Return on Capital (%)
8.61
8.71
12.04
10.88
12.2
13.81
12.45
11.37
8.66
10.78
9.36
6.66
7.65
- -
Return on Common Equity (%)
8.69
8.81
12.12
10.94
12.26
13.99
12.73
11.68
9.03
11.14
9.53
6.78
7.8
- -

Capital Structure

JPY

•

in mil. unless spec.
Aug'25
Nov'26
Feb'26
ST Debt
105
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
559
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
13
Market Capitalization
44,158
42,952
45,274

Working Capital

JPY

•

in mil. unless spec.
Aug'25
Nov'26
Feb'26
Total Current Assets
62,290
- -
58,498
Cash, Cash Equivalents & STI
29,637
- -
25,051
Accounts Receivable, Net
11,333
- -
12,608
Inventories
13,447
- -
12,208
Total Current Liabilities
28,898
- -
23,551
Payables & Accruals
- -
- -
- -
ST Debt
105
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.95%
8.14%
4.76%
Free Cash Flow
-560.17%
-1,145.05%
227.83%
Net Income, GAAP
6.22%
2.53%
21.34%
Sales/Revenue/Turnover
6.64%
5.21%
10.66%
Total Cash Common Dividend
10.54%
8%
9.84%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
16,998
21,437
18,556
20,855
77,846
2025
- -
- -
- -
- -
86,146
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
36.46
58.86
40.09
68.51
203.93
2025
- -
- -
- -
- -
247.22
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
98.33
2025
- -
- -
- -
- -
107.91
2026
- -
- -
- -
- -
- -

Company Description

CEO
Yoshiro Takitani
Full Time Employees
925
Sector
Producer manufacturing
Industry
Industrial machinery
Address
2-9-3, Naeshiro Nagoya AI Japan 463-0046
IPO Date
Aug 6, 1999
Business
Shinwa Co., Ltd. (7607.T) engages primarily in engineering, manufacturing, trading, and logistics services centered on metal joining technologies; offers welding and brazing materials, chemical products, factory automation systems, industrial machinery, joining equipment, overlay welding services, vacuum brazing, field network systems, jig design and production, coating equipment, metrology products, ultra-precision dispensers such as the Quspa Series, non-destructive testing equipment, semiconductor manufacturing equipment, and Jinwa Jet Pump Series; and provides maintenance services including soldering, surface welding, and thermal spraying. Founded in February 1951 as Shinwa Trading Co., Ltd. in Osaka, Japan, and renamed Shinwa Co., Ltd. in April 1973, the company maintains headquarters in Moriyama-ku, Nagoya, Japan. It serves industries including electrical machinery, precision equipment, electronics, petrochemicals, papermaking, rubber, resin, steel, communications equipment, aerospace, and automotive sectors. Operations span internationally across Asia (China, India, Thailand, Indonesia, Malaysia), North America (USA, Mexico), South America (Brazil), and Europe (UK, Netherlands). Recent developments include the establishment of the SFiC Lab in August 2023 and Kasugai Office in May 2023 for enhanced research and operational capabilities; completion of a share repurchase program in June 2025 acquiring 395,600 shares for ¥299.97 million; relocation of the Querétaro Office of SHINWA ENGINEERING S.A. de C.V. in Mexico announced May 29, 2025; launch of a Sintering Prototype & Trial Center in April 2025; and achievement of a “B” score in the CDP 2024 Climate Change Report in February 2025.