Hiday Hidaka Corp.

Hiday Hidaka Corp.

TTSE:7611
3,145.00
JPY
+40.00
(+1.29%)
89.29EPS
30.53P/E
103.51BMarket Cap
Jan 01Next Earn
Hiday Hidaka Corp.
TSE:7611
(Tokyo Stock Exchange)

Recent

price

3,145.00

P/E

ratio

30.53

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
782.55
719.82
775.54
840.72
904.69
967.47
1,012.99
1,069.32
1,101.69
1,111.1
778.33
695.17
1,005.03
1,284.39
1,466.98
1,720.08
1,365.61
Revenue per Share
49.7
42.67
53.29
56.17
60.29
72.53
76.71
79.5
81.1
67.88
-77.58
41.58
40.01
85.15
107.91
130.74
89.29
Basic EPS, GAAP
59.05
58.12
39.96
-0.78
109.57
81.32
76.45
91.78
80.41
69.14
-148.41
71.33
78
117.75
94.56
104.52
- -
Free Cash Flow per Basic Share
10.56
9.12
11.94
13.53
14.47
17.35
20.82
24.99
29.99
34.31
36.02
29.99
24.01
29.02
36.01
49.61
- -
Dividend per Share
279.26
375.28
354.18
396.84
442.99
596.49
553.03
607.02
722.95
690.64
577.03
588.79
604.97
661.36
693.63
690.85
693.23
Book Value per Share
277.24
372.22
352.1
395.27
441.49
594.03
549.76
601.87
718.02
685.52
572.31
582.64
598.71
656.47
688.72
687.06
688.07
Tangible Book Value per Share
32
38
38
38
38
38
38
38
38
38
38
38
38
38
38
36
38
Basic Weighted Avg Shares
24,827
27,406
29,521
31,998
34,424
36,796
38,514
40,644
41,863
42,210
29,564
26,403
38,168
48,772
55,630
62,253
51,857
Sales/Revenue/Turnover
12.51
12.04
12.49
11.7
11.78
11.78
11.85
11.51
11.3
9.71
-9.47
-13.34
1.61
9.51
9.91
10.58
9.67
Operating Margin (%)
915
1,082
1,094
1,348
1,428
1,318
1,255
1,293
1,220
1,188
1,195
1,212
1,234
1,231
1,438
1,516
- -
Depreciation Expense
1,577
1,625
2,028
2,138
2,294
2,759
2,917
3,022
3,082
2,579
-2,947
1,579
1,519
3,233
4,092
4,732
3,391
Net Income, GAAP
43.07
44.65
43.33
40.18
41.34
35
35.89
33
33.02
33.76
- -
33.99
34.27
29.23
26.89
27.73
29.67
Effective Tax Rate (%)
6.35
5.93
6.87
6.68
6.66
7.5
7.57
7.43
7.36
6.11
-9.97
5.98
3.98
6.63
7.36
7.6
6.54
Profit Margin (%)
661
1,381
1,450
1,473
3,239
3,814
5,829
7,683
9,232
10,296
7,291
8,021
7,649
10,921
11,039
8,360
12,040
Working Capital
1,168
703
250
495
334
210
90
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
10,633
11,907
13,481
15,104
16,855
18,904
21,025
23,071
24,973
26,235
21,917
22,361
22,974
25,114
25,861
24,873
26,324
Total Equity
13.85
13.38
14.31
14.04
13.3
14.24
13.61
13.37
12.52
10.13
- -
-10.35
1.71
12.78
14.59
17.3
13.4
Return on Invested Capital (%)
13.37
12.89
14.99
14.28
13.81
15.09
14.42
13.62
12.81
10.07
- -
7.13
6.7
13.45
16.06
18.65
13.41
Return on Capital (%)
15.75
14.42
15.98
14.96
14.36
15.43
14.61
13.71
12.83
10.07
-12.24
7.13
6.7
13.45
16.06
18.65
13.41
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
38
38
38
Market Capitalization
100,363
112,439
103,514

Working Capital

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
17,224
16,960
18,316
Cash, Cash Equivalents & STI
14,815
14,192
15,498
Accounts Receivable, Net
1,460
1,744
1,796
Inventories
294
324
364
Total Current Liabilities
6,303
5,731
6,276
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.1%
2.65%
-3.82%
Free Cash Flow
-42.92%
-20.42%
5.49%
Net Income, GAAP
-22.16%
-0.47%
15.63%
Sales/Revenue/Turnover
7.17%
17.52%
11.91%
Total Cash Common Dividend
11.88%
7.91%
31.49%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11,730
12,067
12,299
12,676
48,772
2025
13,350
13,531
- -
- -
55,630
2026
- -
- -
- -
- -
62,253

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
23.99
21.59
21.56
18.01
85.15
2025
26.13
23.59
- -
- -
107.91
2026
- -
- -
- -
- -
130.74

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
29.02
2025
- -
- -
- -
- -
36.01
2026
- -
- -
- -
- -
49.61
Business
Hiday Hidaka Corp. operates primarily in the restaurant business in Japan, offering a range of Chinese cuisine through its restaurant chains including Hidakaya, Chuka Soba Hidakaya, Chuka Shokudo Hidakaya, Chuka Ichiban, and Yakitori Hidaka. Its core products include ramen, tanmen noodles, gyoza dumplings, stir-fried dishes, and Japanese char-broiled chicken. The company supports its restaurant operations by purchasing cooking ingredients and producing noodles, dumplings, and seasonings. It also provides related administration management services for restaurant orders and engages in logistics business activities. Hiday Hidaka employs an area-dominant strategy with over 430 directly operated stores, mainly situated in prime locations near Japan Railways (JR) and other private railway stations in the Tokyo metropolitan area. Founded in 1956 and headquartered in Saitama, Japan, the company was formerly known as Hidaka Commercial Co., Ltd. before rebranding to Hiday Hidaka Corp. in 1998. In recent years, Hiday Hidaka has implemented strategic equity buybacks to enhance shareholder value, repurchasing 1,280,000 shares worth approximately 4 billion yen as of April 2025. The company has also revised its dividend forecasts upward and continues to focus on expanding its presence in high-traffic urban locations. Operationally, it maintains a strong profit margin with a business model anchored in low-price offerings of popular Chinese dishes targeting mass-market consumers. The company’s strategic emphasis remains on expanding and consolidating its restaurant chains, adapting to evolving consumer demands, and reinforcing its supply chain efficiencies. Hiday Hidaka operates within the consumer cyclicals sector, specifically targeting the restaurants and bars segment, with comprehensive coverage of product manufacturing and service provision, including food production, restaurant management, and logistics. The company’s restaurant offerings and geographic focus emphasize urban Japan, notably the greater Tokyo area. The executive management and board include seasoned professionals steering renewed sales and operational strategies from 2024 onward. The company’s positioning as a provider of affordable Chinese cuisine, combined with a robust retail footprint, typifies its business model and recent operational expansions.