Hiday Hidaka Corp.

Hiday Hidaka Corp.

TTSE:7611
3,105.00
JPY
+15.00
(+0.49%)
89.29EPS
30.53P/E
103.51BMarket Cap
Jan 01Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
840.72
904.69
967.47
1,012.99
1,069.32
1,101.69
1,111.1
778.33
695.17
1,005.03
1,284.39
1,466.98
1,720.08
1,365.61
Basic EPS, GAAP
56.17
60.29
72.53
76.71
79.5
81.1
67.88
-77.58
41.58
40.01
85.15
107.91
130.74
89.29
Free Cash Flow per Basic Share
-0.78
109.57
81.32
76.45
91.78
80.41
69.14
-148.41
71.33
78
117.75
94.56
104.52
- -
Dividend per Share
13.53
14.47
17.35
20.82
24.99
29.99
34.31
36.02
29.99
24.01
29.02
36.01
49.61
- -
Book Value per Share
396.84
442.99
596.49
553.03
607.02
722.95
690.64
577.03
588.79
604.97
661.36
693.63
690.85
693.23
Tangible Book Value per Share
395.27
441.49
594.03
549.76
601.87
718.02
685.52
572.31
582.64
598.71
656.47
688.72
687.06
688.07
Basic Weighted Avg Shares
38
38
38
38
38
38
38
38
38
38
38
38
36
38
Sales/Revenue/Turnover
31,998
34,424
36,796
38,514
40,644
41,863
42,210
29,564
26,403
38,168
48,772
55,630
62,253
51,857
Operating Margin (%)
11.7
11.78
11.78
11.85
11.51
11.3
9.71
-9.47
-13.34
1.61
9.51
9.91
10.58
9.67
Depreciation Expense
1,348
1,428
1,318
1,255
1,293
1,220
1,188
1,195
1,212
1,234
1,231
1,438
1,516
- -
Net Income, GAAP
2,138
2,294
2,759
2,917
3,022
3,082
2,579
-2,947
1,579
1,519
3,233
4,092
4,732
3,391
Effective Tax Rate (%)
40.18
41.34
35
35.89
33
33.02
33.76
- -
33.99
34.27
29.23
26.89
27.73
29.67
Profit Margin (%)
6.68
6.66
7.5
7.57
7.43
7.36
6.11
-9.97
5.98
3.98
6.63
7.36
7.6
6.54
Working Capital
1,473
3,239
3,814
5,829
7,683
9,232
10,296
7,291
8,021
7,649
10,921
11,039
8,360
12,040
LT Debt
495
334
210
90
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
15,104
16,855
18,904
21,025
23,071
24,973
26,235
21,917
22,361
22,974
25,114
25,861
24,873
26,324
Return on Invested Capital (%)
14.04
13.3
14.24
13.61
13.37
12.52
10.13
- -
-10.35
1.71
12.78
14.59
17.3
13.4
Return on Capital (%)
14.28
13.81
15.09
14.42
13.62
12.81
10.07
- -
7.13
6.7
13.45
16.06
18.65
13.41
Return on Common Equity (%)
14.96
14.36
15.43
14.61
13.71
12.83
10.07
-12.24
7.13
6.7
13.45
16.06
18.65
13.41

Capital Structure

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
38
38
38
Market Capitalization
100,363
112,439
103,514

Working Capital

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
17,224
16,960
18,316
Cash, Cash Equivalents & STI
14,815
14,192
15,498
Accounts Receivable, Net
1,460
1,744
1,796
Inventories
294
324
364
Total Current Liabilities
6,303
5,731
6,276
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.1%
2.65%
-3.82%
Free Cash Flow
-42.92%
-20.42%
5.49%
Net Income, GAAP
-22.16%
-0.47%
15.63%
Sales/Revenue/Turnover
7.17%
17.52%
11.91%
Total Cash Common Dividend
11.88%
7.91%
31.49%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11,730
12,067
12,299
12,676
48,772
2025
13,350
13,531
- -
- -
55,630
2026
- -
- -
- -
- -
62,253

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
23.99
21.59
21.56
18.01
85.15
2025
26.13
23.59
- -
- -
107.91
2026
- -
- -
- -
- -
130.74

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
29.02
2025
- -
- -
- -
- -
36.01
2026
- -
- -
- -
- -
49.61

Company Description

CEO
Hiroshige Aono
Full Time Employees
1,088
Sector
Consumer services
Industry
Restaurants
Address
Omiyamon-gai SQUARE Saitama ST Japan
IPO Date
Sep 16, 1999
Business
Hiday Hidaka Corp. operates primarily in the restaurant business in Japan, offering a range of Chinese cuisine through its restaurant chains including Hidakaya, Chuka Soba Hidakaya, Chuka Shokudo Hidakaya, Chuka Ichiban, and Yakitori Hidaka. Its core products include ramen, tanmen noodles, gyoza dumplings, stir-fried dishes, and Japanese char-broiled chicken. The company supports its restaurant operations by purchasing cooking ingredients and producing noodles, dumplings, and seasonings. It also provides related administration management services for restaurant orders and engages in logistics business activities. Hiday Hidaka employs an area-dominant strategy with over 430 directly operated stores, mainly situated in prime locations near Japan Railways (JR) and other private railway stations in the Tokyo metropolitan area. Founded in 1956 and headquartered in Saitama, Japan, the company was formerly known as Hidaka Commercial Co., Ltd. before rebranding to Hiday Hidaka Corp. in 1998. In recent years, Hiday Hidaka has implemented strategic equity buybacks to enhance shareholder value, repurchasing 1,280,000 shares worth approximately 4 billion yen as of April 2025. The company has also revised its dividend forecasts upward and continues to focus on expanding its presence in high-traffic urban locations. Operationally, it maintains a strong profit margin with a business model anchored in low-price offerings of popular Chinese dishes targeting mass-market consumers. The company’s strategic emphasis remains on expanding and consolidating its restaurant chains, adapting to evolving consumer demands, and reinforcing its supply chain efficiencies. Hiday Hidaka operates within the consumer cyclicals sector, specifically targeting the restaurants and bars segment, with comprehensive coverage of product manufacturing and service provision, including food production, restaurant management, and logistics. The company’s restaurant offerings and geographic focus emphasize urban Japan, notably the greater Tokyo area. The executive management and board include seasoned professionals steering renewed sales and operational strategies from 2024 onward. The company’s positioning as a provider of affordable Chinese cuisine, combined with a robust retail footprint, typifies its business model and recent operational expansions.