Yakuodo Holdings Co., Ltd.

Yakuodo Holdings Co., Ltd.

TTSE:7679
1,509.00
JPY
-3.00
(-0.20%)
198.83EPS
13.07P/E
50.95BMarket Cap
Jan 01Next Earn
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
5,167.98
5,599.48
6,094.66
6,555.46
7,259.05
7,754.89
8,398.21
7,526.92
Basic EPS, GAAP
158.15
166.66
150.15
164.92
195.2
218.17
206.51
198.88
Free Cash Flow per Basic Share
37.89
44.38
-126.29
137.23
176.93
11.84
-458.03
- -
Dividend per Share
20.97
21.99
23
24.08
24.96
25.98
28.1
- -
Book Value per Share
1,123.04
1,267.77
1,394.87
1,527.94
1,700.08
1,891.61
2,068.12
1,793.93
Tangible Book Value per Share
1,104.04
1,250.9
1,377.95
1,513.6
1,683.9
1,860.22
2,012.34
1,776.02
Basic Weighted Avg Shares
20
20
20
20
20
20
20
20
Sales/Revenue/Turnover
102,017
110,535
120,310
128,791
142,241
151,957
163,808
147,490
Operating Margin (%)
3.84
4.5
3.36
3.62
3.66
3.61
3.23
3.47
Depreciation Expense
2,224
2,386
2,591
2,802
2,819
2,946
3,467
- -
Net Income, GAAP
3,122
3,290
2,964
3,240
3,825
4,275
4,028
3,897
Effective Tax Rate (%)
27.57
29.73
26.67
31.36
27.72
24.72
23.37
25.97
Profit Margin (%)
3.06
2.98
2.46
2.52
2.69
2.81
2.46
2.64
Working Capital
122
8,735
6,136
7,172
8,700
12,591
16,894
10,188
LT Debt
4,724
13,114
12,468
12,605
10,953
14,560
28,191
8,681
Total Equity
22,169
25,026
27,535
29,940
33,313
37,066
40,227
35,152
Return on Invested Capital (%)
- -
9.48
6.88
7.06
7.95
7.93
6.14
8.17
Return on Capital (%)
- -
9.21
7.07
7.35
8.34
8.5
6.48
8.71
Return on Common Equity (%)
- -
13.94
11.28
11.27
12.09
12.15
10.42
11.65

Capital Structure

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
2,643
2,515
2,515
LT Borrowings
8,635
9,310
8,681
LT Finance Leases
2,318
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
20
20
20
Market Capitalization
56,825
54,317
50,947

Working Capital

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
33,241
35,511
39,085
Cash, Cash Equivalents & STI
4,952
5,285
8,284
Accounts Receivable, Net
1,713
2,065
2,221
Inventories
24,506
25,963
26,110
Total Current Liabilities
24,541
25,563
28,897
Payables & Accruals
- -
- -
- -
ST Debt
2,643
2,515
2,515
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
9.97%
8.53%
Free Cash Flow
- -
-921.66%
-3,950.86%
Net Income, GAAP
- -
4.69%
-5.78%
Sales/Revenue/Turnover
- -
8.19%
7.8%
Total Cash Common Dividend
- -
4.79%
7.66%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
36,625
40,166
- -
- -
151,957
2026
- -
- -
- -
- -
163,808
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
52.41
68.08
- -
- -
218.17
2026
- -
- -
- -
- -
206.51
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
25.98
2026
- -
- -
- -
- -
28.1
2027
- -
- -
- -
- -
- -

Company Description

CEO
Tatsuhiro Saigo
Full Time Employees
1,094
Sector
Retail trade
Industry
Drugstore chains
Address
2-9-1, Morioka Station Morioka IW Japan 020-0045
IPO Date
Sep 2, 2019
Business
YAKUODO HOLDINGS Co., Ltd. is a Japan-based holding company that primarily engages in the retail of pharmaceuticals, cosmetics, food products, miscellaneous goods and other life-related products through its subsidiaries operating drugstore chains across Japan; it manages approximately 358 stores focused on healthcare, beauty care, home care and convenience care segments. The healthcare business offers pharmaceuticals, hygiene products, medical supplies, health foods, nursing care products and preparations; the beauty care business provides cosmetics, hair care, oral care and body care products; the home care business sells detergents, kitchen utensils, clothes, footwear and fashion accessories; and the convenience care business retails stationery, toys, pet supplies, electric appliances, confectionery, beverages, food, books, liquors and tobacco. Founded in 1978 and headquartered in Morioka, Iwate Prefecture, the company serves regional customers in Japan with a workforce of around 978 employees and targets everyday consumer needs in pharmaceuticals, health, beauty and household essentials. Recent major changes include multiple treasury share buyback programs in 2025, such as the acquisition of 144,000 shares (0.73% of issued shares excluding treasury stock) for 322.56 million yen via Tokyo Stock Exchange's ToSTNeT-3 in July to enhance capital efficiency and shareholder returns, along with another purchase of up to 150,000 shares earlier in the year; the company also reported consolidated financial results for periods ending May 2025 showing net sales growth while addressing operating profit challenges in prior half-year results.