WA, Inc.

WA, Inc.

TTSE:7683
1,411.00
JPY
-3.00
(-0.21%)
26.26BMarket Cap
Dec 11Next Earn
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
626.83
798.34
837.5
688.84
825.3
923.95
1,115.48
1,195.78
1,222.74
- -
Basic EPS, GAAP
35.15
48.13
45.28
12.63
37.19
36.18
61.06
52.28
36.07
- -
Free Cash Flow per Basic Share
11.09
30.9
85.6
-25.84
68.87
5.39
19.25
26.32
27.11
- -
Dividend per Share
- -
- -
- -
- -
- -
6.25
6.25
14.75
19.5
- -
Book Value per Share
129.94
168.28
375.56
386.25
426.08
459.75
521.41
563.51
579.91
575.23
Tangible Book Value per Share
127.29
165.3
371.79
380.79
421.54
456.52
519.09
562.18
578.91
574.47
Basic Weighted Avg Shares
19
16
17
19
19
19
19
19
19
19
Sales/Revenue/Turnover
11,784
12,773
14,010
13,081
15,702
17,598
21,261
22,801
23,327
- -
Operating Margin (%)
8.8
9.07
9.74
2.3
6.61
6.74
8.29
7.33
4.57
- -
Depreciation Expense
222
256
694
610
539
512
530
602
607
- -
Net Income, GAAP
661
770
757
240
708
689
1,164
997
688
- -
Effective Tax Rate (%)
35.38
33.91
44.33
35.29
31.82
37.74
30.61
35.69
38.59
- -
Profit Margin (%)
5.61
6.03
5.41
1.83
4.51
3.92
5.47
4.37
2.95
- -
Working Capital
599
1,172
4,691
5,197
6,036
6,688
7,543
8,182
8,121
8,072
LT Debt
- -
- -
214
112
91
183
138
94
130
- -
Total Equity
2,443
3,195
7,131
7,344
8,113
8,760
9,939
10,750
11,064
10,978
Return on Invested Capital (%)
- -
16.19
11.39
2.44
8.6
8.12
12.1
9.68
5.67
- -
Return on Capital (%)
- -
17.03
12.22
3.23
8.87
7.93
12.06
9.44
6.2
- -
Return on Common Equity (%)
- -
27.32
14.67
3.31
9.16
8.17
12.45
9.64
6.31
- -

Capital Structure

JPY

•

in mil. unless spec.
Jul'25
Apr'27
Jul'27
ST Debt
- -
- -
800
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
19
19
19
Market Capitalization
21,395
26,029
26,260

Working Capital

JPY

•

in mil. unless spec.
Jul'25
Apr'27
Jul'27
Total Current Assets
9,558
- -
10,788
Cash, Cash Equivalents & STI
2,872
- -
2,934
Accounts Receivable, Net
1,906
- -
2,064
Inventories
4,396
- -
5,205
Total Current Liabilities
1,872
- -
2,716
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
800
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
8.6%
2.92%
Free Cash Flow
- -
-32.36%
3.07%
Net Income, GAAP
- -
43.19%
-30.98%
Sales/Revenue/Turnover
- -
12.49%
2.31%
Total Cash Common Dividend
- -
- -
32.3%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
4,690
6,571
- -
- -
22,801
2026
- -
- -
- -
- -
23,327
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.9
22.53
- -
- -
52.28
2026
- -
- -
- -
- -
36.07
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
14.75
2026
- -
- -
- -
- -
19.5
2027
- -
- -
- -
- -
- -

Company Description

CEO
Xiao Junwei
Full Time Employees
566
Sector
Retail trade
Industry
Apparel/Footwear retail
Address
1-20-18 Ebisu Tokyo Japan 150-0013
IPO Date
Nov 1, 2019
Website
wa-jp.com
Business
WA, Inc. specializes in the design and retail of women's footwear across Japan, reaching customers through its network of physical stores and online platforms. The company offers a diverse selection of products under various labels, including ORiental TRaffic, WA ORiental TRaffic, ORTR, NICAL, KIDS, MISCH MASCH, Jump Series, and WA!KARU. Focusing on a "Natural & Feminine" aesthetic, its brands are known for fashionable, comfortable, and durable styles designed for everyday wear, with an inclusive size range extending from 33 to 43. Established in 2002, WA, Inc. maintains its operational headquarters in Tokyo, Japan.