Copa Corporation Inc.

Copa Corporation Inc.

TTSE:7689
295.00
JPY
-4.00
(-1.34%)
-424.48EPS
1.98BMarket Cap
Jan 08Next Earn
2018 Y
2019 Y
2020 Y
2021 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
863.15
1,461.06
2,335.75
2,433.72
868.35
744.36
692.67
595.08
704.08
Basic EPS, GAAP
64.71
133.57
233.93
207.65
-45
-432.63
-147.75
-91
-424.48
Free Cash Flow per Basic Share
-32.64
195.25
65.24
10.9
154.76
-173.78
-76.69
-97.66
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
195.34
305.88
499.48
945.85
931.29
498.65
350.9
259.05
477.79
Tangible Book Value per Share
188.53
300
487.24
933.86
895.66
440.04
350.9
259.05
423.49
Basic Weighted Avg Shares
3
2
2
3
3
3
3
3
3
Sales/Revenue/Turnover
2,503
3,507
5,606
6,750
2,573
2,205
2,052
1,780
2,086
Operating Margin (%)
9.66
13.09
15.39
13.84
-4.53
-16.83
-13.73
-15.24
-15.15
Depreciation Expense
6
9
16
20
15
33
51
1
- -
Net Income, GAAP
188
321
561
576
-133
-1,282
-438
-272
-1,258
Effective Tax Rate (%)
29.2
32.62
34.95
37.63
- -
- -
- -
- -
- -
Profit Margin (%)
7.5
9.14
10.02
8.53
-5.18
-58.12
-21.33
-15.29
-60.29
Working Capital
485
816
1,340
2,733
2,648
1,293
1,050
957
1,247
LT Debt
2
2
1
- -
- -
- -
- -
174
- -
Total Equity
566
887
1,448
2,802
2,759
1,477
1,040
768
1,416
Return on Invested Capital (%)
- -
30.89
37.5
24.06
- -
- -
- -
- -
- -
Return on Capital (%)
- -
36.03
43.82
26.35
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
44.11
48.08
27.1
-4.79
-60.51
-34.78
-30.12
-61.52

Capital Structure

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
2,498
2,518
1,982

Working Capital

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
1,446
1,573
1,437
Cash, Cash Equivalents & STI
883
864
825
Accounts Receivable, Net
138
190
237
Inventories
362
477
359
Total Current Liabilities
152
320
190
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-2.06%
-26.17%
Free Cash Flow
- -
219.35%
28.53%
Net Income, GAAP
- -
127.42%
-37.84%
Sales/Revenue/Turnover
- -
-15.2%
-13.29%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
475
792
- -
- -
2,052
2026
- -
- -
- -
- -
1,780
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-15.48
-5.38
- -
- -
-147.75
2026
- -
- -
- -
- -
-91
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Koichiro Shibata
Full Time Employees
37
Sector
Distribution services
Industry
Wholesale distributors
Address
2-23-7 Ebisu Minami Tokyo TY Japan 150-0022
IPO Date
Jun 24, 2020
Website
copa.co.jp
Business
Copa Corporation Inc. Copa Corporation Inc. (7689.T) engages primarily in demonstration sales and related services in Japan, employing sales personnel to showcase products directly to consumers to highlight usage value and drive purchases of daily necessities. The company offers core products such as Pulse Cross cleaning cloths, Super Stone Barrier Series coatings for frying pans and kitchen knives, and 5 Seconds Shine Series for heel exfoliation and nail polishing; it provides comprehensive solutions including product planning and development, TV shopping appearances, promotional video production, online and TV mail-order sales, wholesale distribution, sales consulting, and vendor promotions through channels like Demokau. Founded in 1998 and headquartered in Shibuya-ku, Tokyo, at Ebisu Park Hills, Copa Corporation Inc. operates exclusively in the Japanese market, targeting consumer goods promotion with approximately 45 employees and recent trailing twelve-month revenue of 1.92 billion JPY alongside net losses of 428 million JPY. In recent developments, the company reports ongoing revenue contraction of around 7% year-over-year and maintains a lean operational structure amid challenging profitability, with no major acquisitions, partnerships, or strategic shifts announced in the past 1-2 years.