Crossfor Co. Ltd.

Crossfor Co. Ltd.

TTSE:7810
143.00
JPY
+1.00
(+0.70%)
2.73BMarket Cap
Dec 11Next Earn
Crossfor Co. Ltd.
TSE:7810
(Tokyo Stock Exchange)

Recent

price

143.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
- -
327.68
332.34
243.59
208.93
138.98
167.58
183.77
177.6
201.43
- -
- -
- -
Revenue per Share
- -
27.06
41.99
7.02
0.82
-36.58
-6.77
13.14
-16.09
1.68
- -
- -
- -
Basic EPS, GAAP
41.12
-20.9
-68.13
-82.84
29.52
2.52
1.67
-22.22
-33.51
26.4
- -
- -
- -
Free Cash Flow per Basic Share
5.4
16.89
4.52
7.43
7.16
0.3
0.01
- -
3.47
0.75
- -
- -
- -
Dividend per Share
53.35
60.94
160.09
160.11
154.78
118.17
112.23
126.09
106.67
105.29
- -
- -
105.85
Book Value per Share
52.6
59.17
153.02
153.51
149.69
114.71
107.95
119.13
93.87
93.47
- -
- -
95.3
Tangible Book Value per Share
13
13
13
17
17
17
17
17
17
17
17
17
17
Basic Weighted Avg Shares
- -
4,111
4,211
4,063
3,494
2,324
2,812
3,098
3,006
3,414
- -
- -
- -
Sales/Revenue/Turnover
- -
24.17
19.39
5.77
1.77
-17.81
-4.91
1.43
-6.78
-0.48
- -
- -
- -
Operating Margin (%)
- -
24
51
104
121
137
110
128
89
114
- -
- -
- -
Depreciation Expense
- -
339
532
117
14
-612
-114
222
-272
28
- -
- -
- -
Net Income, GAAP
- -
48.53
32.35
46.37
71.22
- -
- -
- -
- -
2.77
- -
- -
- -
Effective Tax Rate (%)
- -
8.26
12.64
2.88
0.39
-26.32
-4.04
7.15
-9.06
0.83
- -
- -
- -
Profit Margin (%)
1,170
1,176
2,507
2,530
2,223
2,012
1,605
2,202
2,283
2,057
- -
- -
1,920
Working Capital
546
953
1,579
1,639
1,436
1,647
1,379
1,780
2,196
1,878
- -
- -
1,662
LT Debt
872
996
2,667
2,677
2,588
1,976
1,886
2,129
1,808
1,791
- -
- -
1,809
Total Equity
- -
22.41
14.37
2.42
0.34
- -
- -
- -
- -
-0.32
- -
- -
- -
Return on Invested Capital (%)
- -
16.84
14.51
2.42
0.34
- -
- -
- -
- -
1.12
- -
- -
- -
Return on Capital (%)
- -
36.34
29.05
4.39
0.52
-26.81
-5.88
11.03
-13.84
1.58
- -
- -
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Apr'24
Jul'24
Jan'25
ST Debt
1,349
1,314
1,298
LT Borrowings
1,831
1,878
1,662
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
17
17
17
Market Capitalization
3,661
3,452
2,728

Working Capital

JPY

•

in mil. unless spec.
Apr'24
Jul'24
Jan'25
Total Current Assets
3,611
3,603
3,424
Cash, Cash Equivalents & STI
723
959
848
Accounts Receivable, Net
598
538
628
Inventories
2,153
1,985
1,872
Total Current Liabilities
1,613
1,546
1,504
Payables & Accruals
- -
- -
- -
ST Debt
1,349
1,314
1,298
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
797
838
902
877
3,414
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.6
-2.7
4.06
-0.28
1.68
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.75
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Crossfor Co., Ltd. manufactures and sells jewelry and accessories featuring proprietary technologies including Dancing Stone, which converts wearer movements into diamond vibrations for continuous sparkle; EZ Clasp and EXL-LOCK secure fastening systems; Crossfor Cut gemstone processing; Ultra Sparkle Tennis Chains; and Ultra Soft & Light flexible mountings such as the Flexible Bangle made from pure karat gold. The company operates primarily in Japan with sales of finished jewelry products domestically and parts exports to overseas markets including Thailand and China, targeting wholesalers, retailers, and global customers in the luxury goods and jewelry sector. Founded in 1987 and headquartered in Kofu City, Yamanashi Prefecture, Japan, Crossfor maintains a subsidiary, Crossfor HK Limited, established in 2007 for overseas sales. Recent initiatives include obtaining Responsible Jewellery Council (RJC) certification, participating in collaborative jewelry projects with Ehime and Yamanashi prefectures as well as the Yamanashi Prefectural Museum, sponsoring Pink Ribbon Tomorrow campaigns in 2024 and 2025 for breast cancer awareness, and exhibiting at events like the Bangkok Gems and Jewelry Fair to promote innovations such as the Flexible Bangle.