1. Japan Stocks

  2. •

    Technology services

  3. •

    Packaged software
Marvelous Inc.

Marvelous Inc.

TTSE:7844
540.00
JPY
-6.00
(-1.10%)
28.47BMarket Cap
Oct 30Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
380.32
494.52
606.63
568.19
488.99
517.72
490.32
434.88
426.13
419.3
487.23
461.64
627.04
- -
Basic EPS, GAAP
35.21
40.73
68.67
80.53
67.92
64.79
34.74
55.64
63.22
31.85
-8.54
13.5
32.92
- -
Free Cash Flow per Basic Share
49.31
37.8
83.48
65.89
65.85
91.18
19.06
32.92
28.98
-17.62
-2.11
-58.69
161.92
- -
Dividend per Share
12.5
12.98
20.38
29.99
30.28
33.31
33.31
29.36
33.24
33.21
33.16
33.13
10.04
- -
Book Value per Share
223.01
251.54
269.14
319.76
355.99
388.39
388.49
443.19
479.22
482.7
451.6
431.61
458.02
- -
Tangible Book Value per Share
201.37
229.77
230.1
280.6
322.95
362.54
373.95
427.57
458.93
466.14
434.85
404.06
436.94
- -
Basic Weighted Avg Shares
53
53
52
52
52
52
52
59
60
60
61
61
61
60
Sales/Revenue/Turnover
20,330
26,441
31,820
29,387
25,291
26,777
25,365
25,520
25,728
25,341
29,493
27,963
37,982
- -
Operating Margin (%)
14.79
16.69
17.03
19.58
20.35
17.57
9.66
17.3
17.88
9.82
8.19
6.5
5.92
- -
Depreciation Expense
1,460
1,387
1,306
1,785
1,597
1,919
1,615
1,238
1,462
2,775
1,455
1,817
2,784
- -
Net Income, GAAP
1,882
2,178
3,602
4,165
3,513
3,351
1,797
3,265
3,817
1,925
-517
818
1,994
- -
Effective Tax Rate (%)
36.89
41.15
30.34
28.07
30.19
27.67
19.08
26.7
24.6
34.14
- -
50.18
22.52
- -
Profit Margin (%)
9.26
8.24
11.32
14.17
13.89
12.51
7.08
12.79
14.84
7.6
-1.75
2.93
5.25
- -
Working Capital
9,743
10,089
9,783
11,659
14,113
14,231
12,510
18,289
20,963
21,580
18,805
16,085
18,503
- -
LT Debt
40
25
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
11,921
13,450
13,921
16,539
18,414
20,090
20,099
26,751
28,973
29,227
27,396
26,187
27,775
- -
Return on Invested Capital (%)
15.15
18.23
25.34
25.56
19.55
17.03
9.58
13.48
12.07
5.43
- -
3.37
6.35
- -
Return on Capital (%)
15.71
16.64
25.98
26.98
19.87
17.26
8.87
13.83
13.62
6.57
- -
3.08
7.43
- -
Return on Common Equity (%)
16.64
17.17
26.32
27.35
20.1
17.41
8.94
13.94
13.71
6.62
-1.83
3.06
7.4
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'25
Mar'25
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
61
61
61
Market Capitalization
35,556
28,469
30,832

Working Capital

JPY

•

in mil. unless spec.
Sep'25
Mar'25
Jun'26
Total Current Assets
21,759
22,636
- -
Cash, Cash Equivalents & STI
8,111
7,880
- -
Accounts Receivable, Net
3,402
3,901
- -
Inventories
6,376
7,645
- -
Total Current Liabilities
7,073
6,551
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.7%
0.92%
6.06%
Free Cash Flow
207.63%
408.64%
-375.89%
Net Income, GAAP
-24.33%
-54.79%
143.77%
Sales/Revenue/Turnover
2.6%
9.27%
35.83%
Total Cash Common Dividend
- -
- -
-69.71%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
27,963
2026
- -
- -
- -
- -
37,982
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
13.5
2026
- -
- -
- -
- -
32.92
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
33.13
2026
- -
- -
- -
- -
10.04
2027
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Shinichi Terui
Full Time Employees
655
Sector
Technology services
Industry
Packaged software
Address
Shinagawa Seaside East Tower Tokyo Japan 140-0002
IPO Date
Nov 1, 2002
Website
marv.jp
Similar Companies
Microsoft Corporation (NASDAQ:MSFT)
Palantir Technologies Inc. (NASDAQ:PLTR)
Nebius Group N.V. (NASDAQ:NBIS)
Oracle Corporation (NYSE:ORCL)
CoreWeave, Inc. (NASDAQ:CRWV)
ServiceNow, Inc. (NYSE:NOW)
Business
Marvelous Inc. (7844.T) is a Japanese entertainment company engaged in the planning, development, production, marketing, and sale of diverse content across gaming, animation, music, and live performance sectors. Founded on June 25, 1997, and headquartered at 5F Shinagawa Seaside East Tower, 4-12-8 Higashi-Shinagawa, Shinagawa-ku, Tokyo, Japan, the company operates primarily in Japan with international subsidiaries including Marvelous USA Inc. in Torrance, California, and Marvelous Europe Limited in the United Kingdom. Its core products and services encompass online games for app stores, Google Play, PCs, smartphones, and SNS platforms; consumer game software for home-use consoles such as the STORY OF SEASONS series, Rune Factory, Sakuna: Of Rice and Ruin, DAEMON X MACHINA, and No More Heroes titles; amusement arcade cabinets including Pokemon Friends and NARUTO Emblem Battle; animation and visual content production; music and video commercialization; and stage productions of 2.5-dimensional musicals based on manga, anime, and games. In August 2024, Marvelous Inc. announced strategic organizational changes for its Western operations, restructuring Marvelous USA to handle in-house titles like Moonlight Peaks and STORY OF SEASONS while XSEED Games focuses on third-party indie publications such as Potionomics and The Big Catch, alongside expanding its arcade business into North America with Rune Factory products. The company maintains approximately 680 consolidated employees as of March 31, 2025, and continues to foster IP alliances for multifaceted content rollout across consumer, online, amusement, audio-visual, and live entertainment segments.