Fuji Seal International, Inc.

Fuji Seal International, Inc.

TTSE:7864
3,610.00
JPY
+5.00
(+0.14%)
137.63BMarket Cap
Nov 11Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
2,136.43
2,309.33
2,435.12
2,492.08
2,715.71
2,843.14
2,841.05
2,948.93
3,110.07
3,360.47
3,592.5
3,915.3
4,084.42
- -
Basic EPS, GAAP
95.52
79.09
73.64
99.34
108.91
144.78
155.51
150.93
111.7
125.43
187.77
224.93
387.43
- -
Free Cash Flow per Basic Share
-71.26
4.95
-75.78
51.38
57.52
46.2
217.05
217.97
51.82
-61.28
249.03
265.9
79.98
- -
Dividend per Share
20.62
21.59
21.04
21.5
22
25
32.1
32.04
33.09
34.99
35.03
73.75
73.79
- -
Book Value per Share
1,271.48
1,392.15
1,405.42
1,436.43
1,566.53
1,681.01
1,757.22
1,869.57
1,999.85
2,201.38
2,435.66
2,707.94
3,023.1
3,023.1
Tangible Book Value per Share
1,245.24
1,364.75
1,376.53
1,407.34
1,539.39
1,656.29
1,729.53
1,842.34
1,972.29
2,173.12
2,391.73
2,667.17
2,981.92
2,981.92
Basic Weighted Avg Shares
57
57
57
57
57
57
57
55
55
55
55
54
53
53
Sales/Revenue/Turnover
121,015
131,008
138,488
141,977
154,724
162,189
160,925
163,635
170,321
184,035
196,624
212,345
217,752
- -
Operating Margin (%)
7.94
7.29
6.35
6.88
7.44
8.01
7.85
7.6
6.21
4.45
6.77
8.87
9.4
- -
Depreciation Expense
5,793
6,335
7,256
8,578
9,235
8,837
8,161
8,100
8,113
7,787
8,453
8,878
8,532
- -
Net Income, GAAP
5,410
4,487
4,188
5,660
6,205
8,259
8,808
8,375
6,117
6,869
10,277
12,199
20,655
- -
Effective Tax Rate (%)
37.58
42.02
45.01
41.55
32.29
30.33
29.95
27.98
35.26
11.17
25.85
31.73
15.08
- -
Profit Margin (%)
4.47
3.42
3.02
3.99
4.01
5.09
5.47
5.12
3.59
3.73
5.23
5.74
9.49
- -
Working Capital
23,954
25,635
19,389
23,427
28,181
34,294
36,101
47,260
52,530
55,254
64,147
76,855
85,711
85,711
LT Debt
8,726
7,399
6,197
5,436
5,505
3,620
1,369
5,249
2,520
152
1,939
2,916
5,716
5,716
Total Equity
72,078
79,036
80,069
81,835
89,344
95,897
97,640
103,080
109,492
120,571
132,142
145,269
161,264
161,264
Return on Invested Capital (%)
7.46
6.11
5.02
5.67
7.52
8.38
8.03
7.94
5.75
5.69
7.19
8.64
10.55
- -
Return on Capital (%)
6.92
5.09
4.5
5.76
6.15
7.8
8.1
7.53
5.21
5.48
7.78
8.42
12.78
- -
Return on Common Equity (%)
8.3
5.94
5.26
6.99
7.25
8.92
9.1
8.34
5.76
5.97
8.13
8.79
13.48
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'26
Sep'26
Mar'26
ST Debt
- -
6,227
4,834
LT Borrowings
- -
2,249
5,613
LT Finance Leases
- -
119
103
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
53
53
53
Market Capitalization
148,478
151,866
137,627

Working Capital

JPY

•

in mil. unless spec.
Jun'26
Sep'26
Mar'26
Total Current Assets
- -
136,654
138,630
Cash, Cash Equivalents & STI
- -
36,415
35,801
Accounts Receivable, Net
- -
54,295
56,232
Inventories
- -
27,909
28,798
Total Current Liabilities
- -
57,543
52,919
Payables & Accruals
- -
- -
- -
ST Debt
- -
6,227
4,834
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.3%
9.38%
11.01%
Free Cash Flow
-67.62%
-173.11%
-70.43%
Net Income, GAAP
20.26%
24.59%
69.32%
Sales/Revenue/Turnover
4.67%
5.91%
2.55%
Total Cash Common Dividend
15.85%
22.94%
-1.65%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
47,015
47,837
49,878
51,894
196,624
2025
- -
- -
- -
- -
212,345
2026
- -
- -
- -
- -
217,752

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
44.64
52.78
41.34
49.01
187.77
2025
- -
- -
- -
- -
224.93
2026
- -
- -
- -
- -
387.43

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
17.98
- -
17.01
- -
35.03
2025
- -
- -
- -
- -
73.75
2026
- -
- -
- -
- -
73.79

Company Description

CEO
Shigeko Okazaki
Full Time Employees
5,670
Sector
Process industries
Industry
Containers/Packaging
Address
4-1-9, Miyahara Osaka OS Japan 532-0003
IPO Date
Dec 25, 2003
Business
Fuji Seal International, Inc. is a leading provider of comprehensive packaging solutions for various consumer goods, including food, beverages, dairy, personal care, and pharmaceutical products. The company's diverse product portfolio features high-quality shrink sleeve labels for product containers, as well as versatile pressure-sensitive labels frequently utilized for promotional efforts. Additionally, it offers flexible spouted pouches and a wide array of specialized machinery, such as rotary and linear labeling systems, hybrid steam tunnels, and pouch-filling equipment. Beyond products, Fuji Seal International provides essential packaging services, spare components, training, and ongoing technical support. Headquartered in Osaka, Japan, the company operates across key global markets, encompassing Japan, the Americas, Europe, and ASEAN countries. Established in 1897, it transitioned to its current global designation in 2004 to underscore its international operational scope.