Eidai Kako Co., Ltd.

Eidai Kako Co., Ltd.

TTSE:7877
2,095.00
JPY
-1.00
(-0.05%)
2.40BMarket Cap
Nov 11Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
4,998.22
5,145.86
5,286.49
5,458.45
6,399.42
6,392.74
5,658.85
5,493.45
6,063.52
6,219.17
6,833.49
6,748.74
7,320.92
- -
Basic EPS, GAAP
151.3
155.14
20.6
118.71
149.89
205.07
95.56
115.34
117.44
-178.6
135.08
141.13
265.2
- -
Free Cash Flow per Basic Share
-274.3
139.11
18.04
163.79
19.84
235.27
-92.7
307.06
-250.5
-378.01
126.64
554.54
621.72
- -
Dividend per Share
30
40
55.01
40.01
50.02
55.01
57.51
65.78
68.13
68.72
50.2
50.74
62.4
- -
Book Value per Share
4,702.24
4,983.12
4,897.98
4,975.85
5,114.15
5,225.13
4,849.55
4,996.22
5,154.3
5,053.06
5,260.61
5,498.73
6,024.57
- -
Tangible Book Value per Share
4,523.93
4,789.78
4,713.92
4,773.18
4,925.66
5,045.14
4,671.22
4,834.66
4,988.41
4,860.99
5,077.77
5,310.62
5,845.65
- -
Basic Weighted Avg Shares
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Sales/Revenue/Turnover
6,332
6,519
6,696
6,913
8,102
8,093
8,098
7,702
8,289
8,296
9,089
8,858
9,220
- -
Operating Margin (%)
2.67
2.55
1.03
2.55
3.34
3.79
3.07
3.01
1.12
-3.77
1.64
3.28
5.17
- -
Depreciation Expense
147
150
152
145
148
200
272
254
261
312
318
327
286
- -
Net Income, GAAP
192
197
26
150
190
260
137
162
161
-238
180
185
334
- -
Effective Tax Rate (%)
8.02
14.02
36.22
20.36
17.67
27.59
33.82
36.43
41.45
- -
23.23
31.98
31.16
- -
Profit Margin (%)
3.03
3.01
0.39
2.17
2.34
3.21
1.69
2.1
1.94
-2.87
1.98
2.09
3.62
- -
Working Capital
3,496
3,734
3,669
3,709
3,606
3,817
4,184
4,010
3,828
3,734
3,985
4,332
4,474
- -
LT Debt
8
- -
25
8
- -
100
714
535
435
785
708
679
587
- -
Total Equity
5,958
6,314
6,204
6,302
6,476
6,620
6,881
6,895
7,000
6,721
6,997
7,204
7,411
- -
Return on Invested Capital (%)
2.61
2.3
0.69
2.21
3.43
3.3
2.25
1.89
0.7
- -
1.41
2.39
3.87
- -
Return on Capital (%)
3.26
3.19
0.42
2.38
2.95
3.91
1.92
2.14
2.12
- -
2.31
2.32
4.07
- -
Return on Common Equity (%)
3.3
3.2
0.42
2.4
2.97
3.96
2.03
2.35
2.31
-3.47
2.62
2.61
4.57
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
326
431
- -
LT Borrowings
651
587
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
1
1
Market Capitalization
2,091
2,400
2,527

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
5,376
6,072
- -
Cash, Cash Equivalents & STI
1,721
2,850
- -
Accounts Receivable, Net
1,874
1,525
- -
Inventories
1,606
1,556
- -
Total Current Liabilities
1,121
1,597
- -
Payables & Accruals
- -
- -
- -
ST Debt
326
431
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.82%
1.49%
2.87%
Free Cash Flow
131.05%
14.8%
7.59%
Net Income, GAAP
16.9%
-68.23%
80.32%
Sales/Revenue/Turnover
3.43%
3.76%
4.1%
Total Cash Common Dividend
2.79%
-2%
18.02%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
8,858
2026
- -
- -
- -
- -
9,220
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
141.13
2026
- -
- -
- -
- -
265.2
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
50.74
2026
- -
- -
- -
- -
62.4
2027
- -
- -
- -
- -
- -

Company Description

CEO
Yoshinori Ura
Full Time Employees
465
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
2-3-9 Hiranokita Osaka OS Japan 547-0041
IPO Date
Nov 8, 1995
Business
Eidai Kako Co.,Ltd. is a Japanese manufacturer specializing in synthetic resin sheets and a wide array of molded plastic products, leveraging advanced profile extrusion technologies. The company operates through two main divisions: Automotive Supplies and Industrial Materials. Within its Automotive Supplies segment, Eidai Kako designs and produces high-quality vehicle floor mats, including both carpet and all-weather options, engineered with unique non-slip functionality for enhanced safety. The Industrial Materials division serves a diverse range of sectors, offering components such as interior and exterior parts for various home appliances like air conditioners, refrigerators, and washing machines. They also supply materials for residential construction, including housing interiors, bath lids, and distinctive plastic bamboo panels for landscaping. Additionally, the company provides components for office furniture and laboratory benches, alongside specialized parts for the semiconductor industry, such as magazine sticks for IC device handling. Their industrial offerings further extend to precision-molded items like transparent covers for LED lighting and terminal blocks, as well as components for aircraft and escalator systems. Eidai Kako also contributes to civil engineering with products like sewer pipe rehabilitation materials and concrete block flexible joints. Founded in 1949 and headquartered in Osaka, Japan, Eidai Kako also engages in the import and export of its comprehensive product range, extending its reach internationally with operations including a subsidiary in Vietnam. The company emphasizes continuous innovation in plastic processing and a commitment to quality and environmental responsibility, including recycling waste materials. An equity buyback for 80,000 shares was completed in August 2025.