Wood One Co., Ltd.

Wood One Co., Ltd.

TTSE:7898
895.00
JPY
-4.00
(-0.44%)
8.90BMarket Cap
Nov 11Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
7,422.02
6,790.18
7,027.83
7,116.6
6,961.81
6,752.49
6,812.11
6,331.38
7,129.2
7,054.95
6,958.22
6,999.23
7,090.1
- -
Basic EPS, GAAP
184.52
82.62
6.65
124.44
22.29
23.47
88.84
125.39
140.05
39.12
-248.67
190.89
-156.41
- -
Free Cash Flow per Basic Share
409.86
-260.73
291.53
307.74
80.27
-74.48
149.6
-102.89
100.65
-357.84
-100.22
-47.27
-318.3
- -
Dividend per Share
37.4
37.83
37.41
37.41
37.4
37.4
37.62
30.76
23.88
23.79
23.63
23.63
23.85
- -
Book Value per Share
4,520.28
4,698.97
4,196.48
4,308.64
4,270.77
4,083.6
3,837.97
4,311.78
4,619.61
4,656.41
4,711.11
4,802.37
4,767.82
4,767.82
Tangible Book Value per Share
4,467.13
4,639.38
4,142.67
4,259.44
4,175.09
4,021.34
3,763.92
4,220.9
4,528.28
4,568.54
4,628.5
4,732.65
4,700.78
4,700.78
Basic Weighted Avg Shares
9
9
9
9
9
9
9
9
9
9
9
9
9
9
Sales/Revenue/Turnover
69,265
63,362
65,571
66,394
64,959
63,013
63,566
59,076
66,582
65,829
64,779
65,157
66,000
- -
Operating Margin (%)
4.37
0.8
2.48
4.31
2.82
0.75
3.05
3.97
3.53
1.16
-1.45
2.01
1.87
- -
Depreciation Expense
3,550
3,176
2,973
2,664
2,641
2,593
2,644
3,040
3,286
3,446
3,885
3,586
3,616
- -
Net Income, GAAP
1,722
771
62
1,161
208
219
829
1,170
1,308
365
-2,315
1,777
-1,456
- -
Effective Tax Rate (%)
39.07
17.46
150.3
31.01
61.15
- -
- -
38.05
35.41
47.56
- -
30.46
- -
- -
Profit Margin (%)
2.49
1.22
0.09
1.75
0.32
0.35
1.3
1.98
1.96
0.55
-3.57
2.73
-2.21
- -
Working Capital
13,425
13,518
-2,883
7,463
10,990
311
9,495
9,933
5,272
8,996
-3,357
-1,658
-1,442
-1,442
LT Debt
27,122
29,012
14,036
22,440
26,280
14,735
23,776
26,615
23,174
26,902
19,326
20,384
22,234
22,234
Total Equity
44,882
46,442
39,932
40,991
40,847
38,974
36,494
41,127
44,186
44,400
44,715
45,611
45,291
45,291
Return on Invested Capital (%)
2.25
0.5
-1.02
2.6
0.95
- -
- -
2
1.95
0.5
- -
1.07
- -
- -
Return on Capital (%)
2.59
1.6
-0.08
1.97
0.52
- -
- -
1.9
1.98
0.7
- -
2.46
- -
- -
Return on Common Equity (%)
4.31
1.79
0.15
2.93
0.52
0.56
2.24
3.08
3.14
0.84
-5.31
4.01
-3.27
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'26
Sep'26
Mar'26
ST Debt
- -
20,838
20,609
LT Borrowings
- -
19,383
22,234
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
9
9
Market Capitalization
7,596
8,192
8,899

Working Capital

JPY

•

in mil. unless spec.
Jun'26
Sep'26
Mar'26
Total Current Assets
- -
30,050
30,319
Cash, Cash Equivalents & STI
- -
3,357
4,127
Accounts Receivable, Net
- -
8,687
9,059
Inventories
- -
15,618
15,108
Total Current Liabilities
- -
31,948
31,761
Payables & Accruals
- -
- -
- -
ST Debt
- -
20,838
20,609
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.4%
1.99%
-0.7%
Free Cash Flow
-93.54%
-40.92%
573.41%
Net Income, GAAP
86.22%
-230.65%
-181.94%
Sales/Revenue/Turnover
0.18%
2.37%
1.29%
Total Cash Common Dividend
- -
- -
0.91%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
16,205
16,249
16,957
15,368
64,779
2025
- -
- -
- -
- -
65,157
2026
- -
- -
- -
- -
66,000

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-22.66
-29.43
-99.15
-97.43
-248.67
2025
- -
- -
- -
- -
190.89
2026
- -
- -
- -
- -
-156.41

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
23.63
2025
- -
- -
- -
- -
23.63
2026
- -
- -
- -
- -
23.85

Company Description

CEO
Yusho Nakamoto
Full Time Employees
2,173
Sector
Non-energy minerals
Industry
Forest products
Address
1-1 Mokuzaiko-Minami Hatsukaichi Japan 738-8502
IPO Date
Dec 18, 1978
Business
Wood One Co., Ltd. manufactures and sells wooden interior building materials and residential equipment primarily in Japan. The company produces interior doors including pine solid wood doors, multicolored doors, and protective sheeted doors; storage units such as those with pine solid wood doors, protective sheet-wrapped units, partition systems like erabo, shelf-support rail sets, high-strength shelf boards, entrance storage boxes, and wall-embedded boxes; wood flooring comprising solid wood, premium sawn veneer surface, antibacterial/antiviral, standard, soundproof, Japanese style, and education/retail sector variants; staircases including laminated, LVL, and designer textured types along with handrails; kitchen units featuring solid wood door models, framing kitchens, and small-type solid wood door units; interior walls such as designer textured, pine solid wood ceilings and walls, multicolored, partition units, oak panels, non-combustible designer textured units, and non-combustible panels; and vanity units in open, cabinet, and wide cabinet types. Founded in 1935 and headquartered in Hatsukaichi City, Hiroshima Prefecture, the company operates showrooms across Japan including Sendai, Kanazawa, Shinjuku, Yokohama, Nagoya, Osaka, Hiroshima, and Hakata, while maintaining overseas subsidiaries for forest management and production in New Zealand via Juken New Zealand Ltd., the Philippines through Juken Sangyo (Phils.) Corp., Indonesia with PT. Woodone Integra Indonesia, Hong Kong's Woodone International Ltd., and BELKITCHEN Corporation in Japan; it manages approximately 40,000 hectares of forest in New Zealand using a 30-year afforestation cycle and holds FSC CoC certification. Wood One, formerly Juken Sangyo Co., Ltd. until its name change in 2002, sources radiata pine from New Zealand for integrated production minimizing waste across solid wood, laminated veneer lumber, plywood, and pulp-based boards, targeting homebuilders, residential developers, and office fit-outs. In recent developments, the company recorded extraordinary losses and profits leading to upward revisions in its fiscal year net income forecasts, including a raise to Y1.77 billion for the fiscal year and expectations of Y300 million net for another period; it also announced a dividend of 12 JPY per share payable in 2025-2026 and reported first-quarter fiscal year ending March 2026 results reflecting ongoing operational performance in housing materials.