1. Japan Stocks

  2. •

    Producer manufacturing

  3. •

    Electrical products
Mirai Industry Co., Ltd.

Mirai Industry Co., Ltd.

TTSE:7931
3,635.00
JPY
-10.00
(-0.27%)
327.76EPS
10.86P/E
56.70BMarket Cap
Oct 23Next Earn
Mirai Industry Co., Ltd.
TSE:7931
(Tokyo Stock Exchange)

Recent

price

3,635.00

P/E

ratio

10.86

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
1,133.31
1,187.16
1,316.46
1,476.24
1,485.41
1,454.72
1,452.36
1,518.86
1,555.78
2,097.04
2,100.1
2,147.25
2,300.07
2,624.05
2,796.95
2,825.99
2,753.24
Revenue per Share
57.83
83.36
88.59
133.01
107.62
103.72
99.71
126.47
177.62
157.61
164.54
147.26
159.39
304.48
299.64
290.56
323.64
Basic EPS, GAAP
93.14
81.6
76.31
104.85
86.58
4.52
-39.81
197.89
117.56
178.82
142.36
249.95
128.58
107.6
299.08
219.84
- -
Free Cash Flow per Basic Share
28
28.04
27.99
31.97
43.46
33.51
33.16
33.16
33.16
52.24
41.92
47.13
52.32
80.34
160.02
159.7
- -
Dividend per Share
1,637.13
1,698.63
1,764.24
1,866.1
1,942.54
2,006.9
2,080.7
2,206.77
2,341.93
2,494.37
2,664.85
2,749.93
2,869.25
3,110.4
3,263.56
3,430.93
3,150.95
Book Value per Share
1,631.21
1,694.48
1,759.67
1,859.11
1,935
1,986.99
2,049.43
2,180.56
2,320.09
2,470.02
2,648.2
2,739.4
2,860.76
3,102.27
3,251.86
3,409.9
3,140.91
Tangible Book Value per Share
24
24
24
24
24
23
23
23
23
18
17
17
17
17
16
16
16
Basic Weighted Avg Shares
27,160
28,412
31,416
35,228
35,446
33,816
33,634
35,175
36,035
37,573
36,069
36,905
39,568
44,091
45,113
45,673
44,765
Sales/Revenue/Turnover
19.98
19.86
20.97
22.15
19.84
20.28
12.5
11.95
10.85
11.22
11.61
10.97
10.23
16.64
15.3
14.73
16.87
Operating Margin (%)
1,700
1,522
1,474
1,511
1,518
1,609
1,730
2,119
2,066
2,195
2,365
2,444
2,158
2,149
2,287
2,605
- -
Depreciation Expense
1,386
1,995
2,114
3,174
2,568
2,411
2,309
2,929
4,114
2,824
2,826
2,531
2,742
5,116
4,833
4,696
5,262
Net Income, GAAP
41.35
39.45
43.58
38.34
36.2
37.58
31.62
29.26
26.56
31.95
31.94
31.51
31.68
30.52
30.64
30.71
30.77
Effective Tax Rate (%)
5.1
7.02
6.73
9.01
7.24
7.13
6.87
8.33
11.42
7.52
7.83
6.86
6.93
11.6
10.71
10.28
11.75
Profit Margin (%)
24,961
26,621
27,654
29,195
31,557
29,701
27,685
29,613
32,598
22,431
25,416
28,217
30,478
30,248
31,966
33,262
30,765
Working Capital
807
703
475
320
853
668
546
489
365
297
160
116
19
80
81
14
91
LT Debt
39,303
40,638
42,237
44,700
46,552
46,681
48,410
51,358
54,545
43,172
46,207
47,782
49,962
50,792
53,412
56,262
51,518
Total Equity
3.9
3.82
4.88
6.94
5.75
5.09
5.82
5.74
5.26
5.7
6.19
5.75
5.53
9.81
8.89
8.29
9.8
Return on Invested Capital (%)
3.45
4.77
4.89
7.07
5.45
5.03
4.72
5.71
7.58
5.6
6.08
5.17
5.43
9.95
9.11
8.39
9.97
Return on Capital (%)
3.56
5
5.12
7.33
5.65
5.19
4.88
5.9
7.81
5.82
6.38
5.44
5.67
10.28
9.4
8.69
10.29
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
185
307
263
LT Borrowings
80
88
91
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
16
16
Market Capitalization
70,595
64,095
56,698

Working Capital

JPY

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
40,438
39,052
40,786
Cash, Cash Equivalents & STI
20,429
18,150
19,454
Accounts Receivable, Net
7,835
7,592
7,503
Inventories
6,304
6,416
6,172
Total Current Liabilities
10,190
9,227
10,021
Payables & Accruals
- -
- -
- -
ST Debt
185
307
263
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.23%
4.03%
5.34%
Free Cash Flow
-147.24%
29.88%
-26.35%
Net Income, GAAP
10.79%
15.22%
-2.83%
Sales/Revenue/Turnover
3.13%
4.91%
1.24%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
11,142
11,221
- -
- -
45,113
2026
- -
- -
- -
- -
45,673
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
69.91
78.81
- -
- -
299.64
2026
- -
- -
- -
- -
290.56
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
160.02
2026
- -
- -
- -
- -
159.7
2027
- -
- -
- -
- -
- -
Similar Companies
Lumentum Holdings Inc. (NASDAQ:LITE)
GE Vernova Inc. (NYSE:GEV)
Eos Energy Enterprises, Inc. (NASDAQ:EOSE)
NuScale Power Corporation (NYSE:SMR)
Bharat Heavy Electricals Limited (NSE:BHEL)
Astor Enerji A.S. (BIST:ASTOR)
Business
Mirai Industry Co.,Ltd. is a Japanese firm primarily involved in the production and distribution of various construction and infrastructure materials. Established in 1965, the company operates mainly across two segments: electrical materials and piping, and wiring devices, in addition to several diversified operations. Within its electrical materials and piping division, the company offers a wide array of items including conduits and their fittings, a range of specialized tubes such as CD, PF, and flexible types, and protective pipes for underground installations. They also supply various types of boxes for wiring, meters, and utility access, along with cable support systems, retractable covers, mounting plates, and air conditioning piping components. Fire protection materials are also a key offering in this sector. The plumbing and gas equipment side of the business encompasses materials for water supply, drainage, and hot water systems, alongside solutions for gas and kerosene piping, and related tools and accessories. This includes drainage fittings, faucet boxes, and components for bathroom, reheating, snow melting, and heating systems. Furthermore, Mirai Industry Co.,Ltd. manufactures switches, outlets, and other essential wiring accessories for residential and commercial applications. Beyond these core areas, the company is involved in manufacturing labor-saving machinery, resin molding dies, and raw resin materials, as well as engaging in transportation, construction, telecommunications, and cable television services. The company is headquartered in Wanouchi, Japan.