Yondoshi Holdings, Inc.

Yondoshi Holdings, Inc.

TTSE:8008
2,004.00
JPY
-16.00
(-0.79%)
59.55EPS
31.42P/E
40.10BMarket Cap
Jan 08Next Earn
Yondoshi Holdings, Inc.
TSE:8008
(Tokyo Stock Exchange)

Recent

price

2,004.00

P/E

ratio

31.42

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
1,660.04
1,652.99
1,724.7
1,759.9
1,880.37
2,018.02
1,940.47
1,880.37
1,853.94
2,037.44
1,823.32
1,778.67
1,842.6
1,840.82
2,139.43
3,258.39
1,856.44
Revenue per Share
35.44
71.27
101.64
116.4
133.9
163.22
193.38
207.09
96.01
112.13
74.97
69.52
53.59
60.65
64.18
83.46
59.46
Basic EPS, GAAP
67.21
121.58
85.5
150.53
99.55
161.94
157.09
165.99
41.55
74.67
273.3
59.39
97.24
73.85
102.91
18.3
- -
Free Cash Flow per Basic Share
20.98
21.2
22.64
25.12
35.48
37.27
46.53
59.34
72.83
79.15
80.98
82.16
83.3
83.46
83.48
83.6
- -
Dividend per Share
1,355.43
1,416.32
1,509.99
1,610.15
1,708.78
1,750.26
1,924.99
2,080.85
1,887.06
1,825.43
1,845.95
2,002.16
1,782.75
1,799.24
1,813.71
1,912.24
1,793.16
Book Value per Share
1,066.84
1,144.12
1,239.96
1,359.62
1,472.69
1,534.07
1,731.6
1,911.64
1,717.21
1,666.76
1,709.08
1,884.45
1,684.45
1,718.86
1,321.44
1,476.48
1,725.37
Tangible Book Value per Share
28
28
27
27
27
26
26
26
25
22
22
21
21
21
21
21
21
Basic Weighted Avg Shares
46,434
45,691
47,265
48,140
50,726
52,884
49,797
48,060
47,118
44,970
39,449
38,123
39,508
39,457
45,902
69,962
39,807
Sales/Revenue/Turnover
5.38
7.5
9.07
10.19
10.78
11.56
13.11
12.7
10.58
8.84
7.01
4.69
5.01
5.31
4.27
4.01
4.68
Operating Margin (%)
1,373
1,397
1,448
1,547
1,632
1,688
1,673
1,613
1,619
1,739
1,522
1,327
1,266
1,191
1,359
1,943
- -
Depreciation Expense
991
1,970
2,785
3,184
3,612
4,277
4,963
5,293
2,440
2,475
1,622
1,490
1,149
1,300
1,377
1,792
1,275
Net Income, GAAP
51.41
44.4
38.87
41.42
39.67
36.43
28.53
30.41
60.64
35.85
44.13
33.26
42.55
41.63
43.01
43.63
40.35
Effective Tax Rate (%)
2.13
4.31
5.89
6.61
7.12
8.09
9.97
11.01
5.18
5.5
4.11
3.91
2.91
3.29
3
2.56
3.2
Profit Margin (%)
1,108
3,445
4,822
7,758
6,916
8,573
9,872
11,508
9,882
9,125
8,814
9,452
7,827
8,336
7,634
9,403
8,377
Working Capital
796
605
825
748
530
825
555
363
324
112
58
12
24
15
8,009
6,017
- -
LT Debt
37,816
38,838
41,107
44,136
45,418
45,238
49,074
53,400
43,586
39,587
39,541
42,915
38,212
38,593
38,933
41,065
38,492
Total Equity
2.92
4.65
6.27
6.42
7.01
8.13
9.44
8.04
3.84
5.81
3.84
2.85
2.77
3.15
2.39
2.88
2.77
Return on Invested Capital (%)
2.49
4.97
6.84
7.3
7.91
9.24
10.32
10.21
4.99
5.91
4.08
3.61
2.83
3.38
3.02
3.48
3.22
Return on Capital (%)
2.64
5.14
6.97
7.47
8.07
9.44
10.52
10.33
5.03
5.95
4.1
3.61
2.83
3.39
3.55
4.48
3.31
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
9
850
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
15
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
21
21
21
Market Capitalization
40,776
40,360
40,099

Working Capital

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
13,941
14,984
14,095
Cash, Cash Equivalents & STI
1,579
1,955
2,496
Accounts Receivable, Net
2,905
3,152
3,007
Inventories
8,618
8,951
8,197
Total Current Liabilities
5,605
6,785
5,718
Payables & Accruals
- -
- -
- -
ST Debt
9
850
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-0.54%
0.99%
5.48%
Free Cash Flow
15.85%
-16.3%
-82.2%
Net Income, GAAP
-4.61%
3.63%
30.14%
Sales/Revenue/Turnover
4.08%
13.78%
52.42%
Total Cash Common Dividend
6.84%
0.49%
0.22%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
9,693
9,767
- -
- -
45,902
2026
- -
- -
- -
- -
69,962
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
24.52
6.8
- -
- -
64.18
2026
- -
- -
- -
- -
83.46
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
83.48
2026
- -
- -
- -
- -
83.6
2027
- -
- -
- -
- -
- -
Business
Yondoshi Holdings Inc. (8008.T) is a Japan-based holding company primarily engaged in brand businesses centered on jewelry and apparel, alongside reuse operations specializing in luxury brand watches; it plans, manufactures, wholesales, and retails jewelry products under key brands including 4°C, 4°C BRIDAL, cofl by 4°C, Canal 4°C, EAUDOUCE 4°C, and RUGIADA, offering items such as necklaces, earrings, bracelets, hair jewelry, chains, and charms; in apparel, it develops and operates the everyday fashion brand PALETTE through a network of specialty stores mainly in western Japan including Chugoku and Kyushu regions, alongside OEM and ODM services for men's and women's wear, bags, and interior products leveraging overseas production in China, Vietnam, and Bangladesh; it also conducts reuse business via buys and sales of high-value luxury watches, general merchandising, real estate leasing, and distribution support services. The company operates primarily in Japan with international wholesale and production reach, targeting lifestyle consumers through fashion retail and sustainable reuse markets, and maintains about 1,080 employees across its segments. Founded on May 18, 1950 and headquartered at 2-19-10 Kami-Osaki, Shinagawa-ku, Tokyo, it was formerly known as F&A Aqua Holdings Inc. before renaming in September 2013 and lists on the Tokyo Stock Exchange Prime Market. In recent developments, Yondoshi completed the acquisition of a 97.2% stake in RASIN Co., Ltd. from Ant Capital Partners in October 2024 for approximately 70.63 million yen, converting it into a consolidated subsidiary to bolster its Brand Business with luxury watch reuse expertise amid its Seventh Medium-Term Management Plan and 2030 Vision for domain expansion via M&A and overseas growth; it continues store rationalization and new openings under PALETTE while advancing sustainable materials in apparel.