1. Japan Stocks

  2. •

    Consumer non-durables

  3. •

    Apparel/Footwear
Tokyo Soir Co., Ltd.

Tokyo Soir Co., Ltd.

TTSE:8040
1,032.00
JPY
0.00
(0.00%)
3.55BMarket Cap
Nov 13Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
4,903.95
4,959.51
4,674.68
4,772.26
4,526.66
4,648.07
4,510.5
3,112.75
3,501.62
4,186.64
4,390.95
4,560.49
4,666.16
- -
Basic EPS, GAAP
78.07
36.66
-78.01
-79.77
-19.28
47.6
-57.97
-591.09
88.56
152.58
233.35
145.4
68.5
- -
Free Cash Flow per Basic Share
46.56
-8.9
-29.81
106.97
103.56
112.97
-241.8
-864.5
189.9
451.75
-36.32
-52.92
99.11
- -
Dividend per Share
50.79
50.78
35.64
30.59
30.73
31.25
30.51
15.16
0.25
0.24
20.3
30.06
45.17
- -
Book Value per Share
3,220.94
3,214.13
3,089.05
2,948.51
2,970.71
3,042.28
2,959.72
2,222.16
2,325.13
2,489.71
2,729.79
3,044.76
3,063.76
3,148.89
Tangible Book Value per Share
3,210.99
3,187.15
3,059.56
2,916.48
2,931.09
3,012.54
2,892.09
2,062.05
2,150.16
2,359.52
2,640.24
2,869.9
2,941.85
3,047.77
Basic Weighted Avg Shares
4
4
4
4
4
3
3
3
3
3
3
3
3
3
Sales/Revenue/Turnover
18,029
18,223
17,165
17,519
16,617
16,175
15,049
10,450
11,836
14,241
15,027
15,701
16,112
- -
Operating Margin (%)
7.43
6.5
3.1
1.53
1.05
0.89
-2.51
-21.53
-10.02
2.38
3.46
1.55
1.08
- -
Depreciation Expense
141
180
217
211
201
196
181
197
251
270
302
297
358
- -
Net Income, GAAP
287
135
-286
-293
-71
166
-193
-1,984
299
519
799
501
237
- -
Effective Tax Rate (%)
41.53
53.87
- -
206.27
- -
21.56
- -
- -
33.37
- -
13.52
- -
30.97
- -
Profit Margin (%)
1.59
0.74
-1.67
-1.67
-0.43
1.02
-1.29
-18.99
2.53
3.64
5.31
3.19
1.47
- -
Working Capital
5,284
5,144
4,750
4,835
4,752
4,570
3,961
2,253
4,092
4,554
5,820
5,596
5,930
6,040
LT Debt
63
103
236
213
184
116
586
1,115
1,098
933
735
646
590
522
Total Equity
11,838
11,806
11,340
10,824
10,904
10,145
9,892
7,479
7,878
8,488
9,364
10,480
10,600
10,953
Return on Invested Capital (%)
1.79
0.51
- -
-2.47
- -
1.04
- -
- -
-6.95
- -
4.46
- -
1.06
- -
Return on Capital (%)
2.44
1.12
- -
-2.58
- -
1.54
- -
- -
2.92
- -
8.12
- -
2.16
- -
Return on Common Equity (%)
2.48
1.14
-2.48
-2.64
-0.65
1.57
-1.93
-22.85
3.9
6.34
8.95
5.04
2.24
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
44
- -
44
LT Borrowings
609
- -
522
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
3,017
3,651
3,551

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
9,085
- -
8,213
Cash, Cash Equivalents & STI
1,832
- -
1,958
Accounts Receivable, Net
1,601
- -
1,226
Inventories
5,453
- -
4,817
Total Current Liabilities
3,439
- -
2,172
Payables & Accruals
- -
- -
- -
ST Debt
44
- -
44
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-0.12%
7.29%
1.15%
Free Cash Flow
-83.6%
-66.41%
-287.83%
Net Income, GAAP
22.37%
-15.58%
-52.75%
Sales/Revenue/Turnover
0.29%
9.24%
2.62%
Total Cash Common Dividend
838.19%
1,691.12%
50.75%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,706
3,334
- -
- -
15,701
2025
- -
- -
- -
- -
16,112
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
134.84
-20.07
- -
- -
145.4
2025
- -
- -
- -
- -
68.5
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
29.19
0.92
- -
- -
30.06
2025
- -
- -
- -
- -
45.17
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Junichi Koizumi
Full Time Employees
235
Sector
Consumer non-durables
Industry
Apparel/Footwear
Address
G-7 Building Tokyo TY Japan 104-0061
IPO Date
Aug 22, 1988
Website
soir.co.jp
Similar Companies
Nike, Inc. (NYSE:NKE)
lululemon athletica inc. (NASDAQ:LULU)
On Holding AG (NYSE:ONON)
LVMH Moet Hennessy Louis Vuitton SE (EURONEXT:MC)
Hermes International SCA (EURONEXT:RMS)
Deckers Outdoor Corporation (NYSE:DECK)
Business
Tokyo Soir Co., Ltd. is a Japan-based company primarily engaged in the manufacture, sale, and provision of beauty and personal care products. Its core offerings include cosmetics, skincare products, hair care products, and beauty accessories. The company operates through multiple product categories such as makeup cosmetics; skincare products including lotions and creams; hair treatment and styling products; and beauty tools and accessories. Tokyo Soir serves both individual consumers and the professional beauty industry, operating principally in the Japanese domestic market but with potential international reach through partnerships and expansions. Founded in 1947, Tokyo Soir is headquartered in Tokyo, Japan. Over recent years, the company has focused on expanding its product portfolio and enhancing its market presence by launching new beauty product lines and strengthening its distribution channels. Although there are no widely publicized name changes or major restructurings in the last 1-2 years, Tokyo Soir has actively pursued product innovation and partnerships to remain competitive in the evolving personal care and cosmetics sector. The company's industry segments encompass cosmetics manufacturing, health and beauty retail, and professional beauty services. Tokyo Soir targets a broad customer base ranging from everyday consumers to salons and professional makeup artists. It operates primarily within Japan but supports growth initiatives to expand its footprint in Asia. Subsidiary and parent company affiliations are not prominently noted, indicating Tokyo Soir operates as an independent entity within the beauty and personal care industry. Thus, Tokyo Soir Co., Ltd. stands as a well-established player in Japan's cosmetics and personal care market, delivering a diversified range of beauty products while pursuing continuous enhancement of its product lines and market strategies to maintain a leadership position in the sector.