Mimasu Semiconductor Industry Co., Ltd.

    Mimasu Semiconductor Industry Co., Ltd.

    TTSE:8155
    3,721.70
    JPY
    +21.70
    (+0.59%)
    16.61P/E
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    TTM
    Revenue per Share
    1,256.88
    1,318.36
    1,275.23
    1,473.75
    1,722.01
    1,876.46
    2,308.95
    2,962.03
    2,866.03
    2,647.47
    2,316.99
    2,830.78
    2,773.96
    2,773.96
    Basic EPS, GAAP
    35.48
    37.36
    42.05
    50.69
    67.45
    76.16
    95.59
    118.47
    120.59
    128.65
    159.57
    237.14
    222.46
    222.46
    Free Cash Flow per Basic Share
    -57.73
    106.81
    139.03
    85.42
    -41.45
    127.77
    -162.16
    -91.01
    70.94
    186.74
    106.77
    124.86
    -141.99
    - -
    Dividend per Share
    23.95
    23.95
    23.95
    23.95
    25.05
    25.96
    26.95
    28.95
    30.97
    31.94
    35.95
    57.93
    63.97
    - -
    Book Value per Share
    854.85
    868.25
    886.35
    912.99
    977.4
    1,046.25
    1,114.85
    1,204.38
    1,294
    1,390.72
    1,513.95
    1,693.1
    1,851.63
    1,851.63
    Tangible Book Value per Share
    1,511.53
    1,536.33
    1,560.97
    1,594.18
    1,632.63
    1,714.45
    1,785.98
    1,869.8
    1,942.51
    2,046.51
    2,171.12
    2,352.98
    2,515.3
    2,515.3
    Basic Weighted Avg Shares
    33
    33
    33
    33
    33
    32
    32
    32
    32
    32
    32
    32
    32
    32
    Sales/Revenue/Turnover
    42,083
    44,140
    42,696
    49,341
    56,296
    60,287
    74,182
    95,161
    92,074
    85,050
    74,431
    90,936
    89,108
    89,108
    Operating Margin (%)
    5.72
    4.43
    5.67
    5.18
    6.19
    6.13
    6.07
    5.94
    6.44
    7.16
    10.16
    12.29
    11.57
    11.57
    Depreciation Expense
    3,958
    2,690
    2,568
    2,696
    3,675
    3,671
    8,335
    17,808
    18,585
    16,505
    13,219
    8,239
    9,983
    - -
    Net Income, GAAP
    1,188
    1,251
    1,408
    1,697
    2,205
    2,447
    3,071
    3,806
    3,874
    4,133
    5,126
    7,618
    7,146
    7,146
    Effective Tax Rate (%)
    45.48
    39.84
    39.57
    37.68
    30.9
    28.89
    30.91
    30.47
    31.12
    31.43
    31.67
    30.75
    30.69
    30.69
    Profit Margin (%)
    2.82
    2.83
    3.3
    3.44
    3.92
    4.06
    4.14
    4
    4.21
    4.86
    6.89
    8.38
    8.02
    8.02
    Working Capital
    24,081
    23,683
    27,046
    28,083
    29,433
    30,509
    24,596
    15,245
    14,106
    26,491
    36,583
    33,324
    29,578
    29,578
    LT Debt
    250
    350
    250
    162
    863
    1,139
    729
    100
    - -
    - -
    - -
    - -
    974
    974
    Total Equity
    51,892
    52,422
    53,023
    53,974
    53,922
    55,637
    57,873
    60,664
    63,540
    66,680
    70,603
    76,396
    81,589
    81,589
    Return on Invested Capital (%)
    2.45
    2.23
    2.72
    2.93
    4.37
    4.64
    5.26
    6.42
    6.48
    6.32
    7.3
    10.11
    8.82
    8.82
    Return on Capital (%)
    3.52
    4.28
    4.73
    5.58
    6.9
    7.18
    8.53
    10.05
    9.62
    9.57
    10.99
    14.79
    12.45
    12.45
    Return on Common Equity (%)
    3.67
    4.34
    4.79
    5.63
    7.05
    7.46
    8.85
    10.22
    9.65
    9.58
    10.99
    14.79
    12.55
    12.55

    Capital Structure

    JPY

    •

    in mil. unless spec.
    Nov'24
    Feb'24
    May'24
    ST Debt
    - -
    - -
    59
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    974
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    32
    32
    32
    Market Capitalization
    89,173
    102,151
    118,694

    Working Capital

    JPY

    •

    in mil. unless spec.
    Nov'24
    Feb'24
    May'24
    Total Current Assets
    65,281
    63,529
    68,066
    Cash, Cash Equivalents & STI
    18,232
    21,223
    20,478
    Accounts Receivable, Net
    36,764
    31,770
    35,185
    Inventories
    9,409
    9,572
    11,542
    Total Current Liabilities
    38,923
    34,978
    38,488
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    - -
    59
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    JPY

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    4.43%
    6.11%
    6.8%
    Free Cash Flow
    -111.4%
    -50.86%
    -213.71%
    Net Income, GAAP
    18.58%
    14.98%
    -6.2%
    Sales/Revenue/Turnover
    8.49%
    -0.64%
    -2.01%
    Total Cash Common Dividend
    - -
    18.85%
    10.42%

    Quarterly Revenue

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    17,069
    17,656
    19,781
    19,925
    74,431
    2023
    20,104
    22,798
    26,297
    21,737
    90,936
    2024
    20,259
    23,759
    20,685
    24,405
    89,108

    Quarterly Earnings Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    39.85
    - -
    - -
    - -
    159.57
    2023
    69.51
    - -
    - -
    - -
    237.14
    2024
    66.49
    - -
    - -
    - -
    222.46

    Quarterly Dividends Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    - -
    - -
    - -
    35.95
    2023
    - -
    - -
    - -
    - -
    57.93
    2024
    - -
    - -
    - -
    - -
    63.97

    Company Description

    Company Profile APIChatGPT
    Address
    Similar Companies
    Business